XML 62 R41.htm IDEA: XBRL DOCUMENT v3.22.4
MORTGAGE LOAN SALES AND SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2022
Transfers and Servicing [Abstract]  
Schedule of activity relating to loans securitized sold with servicing rights
The following table summarizes activity relating to residential mortgage loans sold with servicing retained.
  
Year Ended December 31,
(dollar amounts in millions)202220212020
Residential mortgage loans sold with servicing retained$5,686 $9,702 $8,436 
Pretax gains resulting from above loan sales (1)137 356 311 
(1)Recorded in mortgage banking income.
Schedule of Servicing Assets at Fair Value
The following table summarizes the changes in MSRs recorded using the fair value method:
Year Ended December 31,
(dollar amounts in millions)20222021
Fair value, beginning of period$351 $210 
Servicing assets obtained in acquisition— 59 
New servicing assets created85 135 
Change in fair value during the period due to:
Time decay (1)(22)(15)
Payoffs (2)(34)(65)
Changes in valuation inputs or assumptions (3)114 27 
Fair value, end of period$494 $351 
(1)Represents decrease in value due to passage of time, including the impact from both regularly scheduled principal payments and partial loan paydowns.
(2)Represents decrease in value associated with loans that paid off during the period.
(3)Represents change in value resulting primarily from market-driven changes in interest rates.
Summary of key assumptions and the sensitivity analysis of servicing rights
The following table summarizes the key assumptions and the sensitivity of the MSR value to changes in these assumptions.
At December 31, 2022At December 31, 2021
Decline in fair value due toDecline in fair value due to
(dollar amounts in millions)Actual10%
adverse
change
20%
adverse
change
Actual10%
adverse
change
20%
adverse
change
Constant prepayment rate (annualized)
7.05 %$(13)$(25)12.28 %$(17)$(32)
Spread over forward interest rate swap rates578 bps(12)(22)466 bps(7)(13)