XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Total Stockholders' Equity
Common Stock
Capital In Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022     198,667          
Beginning balance at Dec. 31, 2022 $ 15,370 $ 15,311 $ 33 $ 3,246 $ 25,492 $ (1,304) $ (12,156) $ 59
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,484 2,489     2,489     (5)
Distribution from (to) noncontrolling interest holders, net 7             7
Acquisition (5)             (5)
Other comprehensive income (loss) 305 305       305    
Common stock repurchases (1,586) (1,586)         (1,586)  
Dividends and dividend equivalents (441) (441)     (441)      
Stock-based compensation 175 175   175        
Restricted stock unit vesting (in shares)     23          
Restricted stock unit vesting 0 0   (80)     80  
Stock option exercises 9 9   5     4  
Ending balance (in shares) at Dec. 31, 2023     198,690          
Ending balance at Dec. 31, 2023 16,318 16,262 $ 33 3,346 27,540 (999) (13,658) 56
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,214 1,207     1,207     7
Distribution from (to) noncontrolling interest holders, net 7             7
Other comprehensive income (loss) (68) (68)       (68)    
Common stock repurchases (803) (803)         (803)  
Dividends and dividend equivalents (430) (430)     (430)      
Stock-based compensation 207 207   207        
Restricted stock unit vesting (in shares)     29          
Restricted stock unit vesting 0 0   (90)     90  
Ending balance (in shares) at Dec. 31, 2024     198,719          
Ending balance at Dec. 31, 2024 16,445 16,375 $ 33 3,463 28,317 (1,067) (14,371) 70
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,203 1,188     1,188     15
Distribution from (to) noncontrolling interest holders, net (5)             (5)
Other comprehensive income (loss) 434 434       434    
Common stock repurchases (151) (151)         (151)  
Dividends and dividend equivalents (430) (430)     (430)      
Stock-based compensation 241 241   241        
Restricted stock unit vesting (in shares)     0          
Restricted stock unit vesting 0 0   (104)     104  
Ending balance (in shares) at Dec. 31, 2025     198,719          
Ending balance at Dec. 31, 2025 $ 17,737 $ 17,657 $ 33 $ 3,600 $ 29,075 $ (633) $ (14,418) $ 80