XML 41 R31.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Results
Our segment results were as follows for the three and nine months ended September 30, 2020 and 2019:
RetailGroup and SpecialtyHealthcare
Services
Eliminations/
Corporate
Consolidated
Three months ended September 30, 2020(in millions)
External revenues
Premiums:
Individual Medicare Advantage$12,949 $— $— $— $12,949 
Group Medicare Advantage1,880 — — — 1,880 
Medicare stand-alone PDP622 — — — 622 
Total Medicare15,451 — — — 15,451 
Fully-insured177 1,169 — 602 1,948 
Specialty— 424 — — 424 
Medicaid and other1,081 — — — 1,081 
Total premiums16,709 1,593 — 602 18,904 
Services revenue:
Provider— — 107 — 107 
ASO and other189 — — 193 
Pharmacy— — 157 — 157 
Total services revenue189 264 — 457 
Total external revenues 16,713 1,782 264 602 19,361 
Intersegment revenues
Services— 4,852 (4,861)— 
Products— — 2,013 (2,013)— 
Total intersegment revenues— 6,865 (6,874)— 
Investment income28 681 714 
Total revenues16,741 1,794 7,131 (5,591)20,075 
Operating expenses:
Benefits14,224 1,481 — (94)15,611 
Operating costs1,877 452 6,871 (6,687)2,513 
Depreciation and amortization87 21 46 (26)128 
Total operating expenses16,188 1,954 6,917 (6,807)18,252 
Income (loss) from operations553 (160)214 1,216 1,823 
Interest expense— — — 75 75 
Other income, net— — — (7)(7)
Income (loss) before income taxes and equity in net earnings 553 (160)214 1,148 1,755 
Equity in net earnings— — 35 — 35 
Segment earnings (loss)$553 $(160)$249 $1,148 $1,790 
RetailGroup and SpecialtyHealthcare
Services
Eliminations/
Corporate
Consolidated
Three months ended September 30, 2019(in millions)
External revenues
Premiums:
Individual Medicare Advantage$10,752 $— $— $— $10,752 
Group Medicare Advantage1,609 — — — 1,609 
Medicare stand-alone PDP781 — — — 781 
Total Medicare13,142 — — — 13,142 
Fully-insured150 1,278 — — 1,428 
Specialty— 400 — — 400 
Medicaid and other742 — — — 742 
Total premiums14,034 1,678 — — 15,712 
Services revenue:
Provider— — 136 — 136 
ASO and other200 — — 204 
Pharmacy— — 53 — 53 
Total services revenue200 189 — 393 
Total external revenues 14,038 1,878 189 — 16,105 
Intersegment revenues
Services— 4,654 (4,658)— 
Products— — 1,759 (1,759)— 
Total intersegment revenues— 6,413 (6,417)— 
Investment income50 — 79 136 
Total revenues14,088 1,889 6,602 (6,338)16,241 
Operating expenses:
Benefits12,050 1,448 — (141)13,357 
Operating costs1,310 413 6,348 (6,182)1,889 
Depreciation and amortization89 24 43 (29)127 
Total operating expenses13,449 1,885 6,391 (6,352)15,373 
Income from operations639 211 14 868 
Interest expense— — — 62 62 
Other income, net— — — (82)(82)
Income before income taxes and equity in net earnings 639 211 34 888 
Equity in net earnings— — — 
Segment earnings$639 $$212 $34 $889 
RetailGroup and SpecialtyHealthcare
Services
Eliminations/
Corporate
Consolidated
Nine months ended September 30, 2020(in millions)
External revenues
Premiums:
Individual Medicare Advantage$38,748 $— $— $— $38,748 
Group Medicare Advantage5,867 — — — 5,867 
Medicare stand-alone PDP2,108 — — — 2,108 
Total Medicare46,723 — — — 46,723 
Fully-insured509 3,606 — 602 4,717 
Specialty— 1,278 — — 1,278 
Medicaid and other3,104 — — — 3,104 
Total premiums50,336 4,884 — 602 55,822 
Services revenue:
Provider— — 316 — 316 
ASO and other14 576 — — 590 
Pharmacy— — 425 — 425 
Total services revenue14 576 741 — 1,331 
Total external revenues 50,350 5,460 741 602 57,153 
Intersegment revenues
Services— 22 14,514 (14,536)— 
Products— — 5,900 (5,900)— 
Total intersegment revenues— 22 20,414 (20,436)— 
Investment income114 12 812 940 
Total revenues50,464 5,494 21,157 (19,022)58,093 
Operating expenses:
Benefits41,939 3,886 — (410)45,415 
Operating costs5,047 1,316 20,274 (19,653)6,984 
Depreciation and amortization251 60 135 (84)362 
Total operating expenses47,237 5,262 20,409 (20,147)52,761 
Income from operations3,227 232 748 1,125 5,332 
Interest expense— — — 211 211 
Other expense, net— — — 63 63 
Income before income taxes and equity in net earnings 3,227 232 748 851 5,058 
Equity in net earnings— — 68 — 68 
Segment earnings$3,227 $232 $816 $851 $5,126 
RetailGroup and SpecialtyHealthcare
Services
Eliminations/
Corporate
Consolidated
Nine months ended September 30, 2019(in millions)
External Revenues
Premiums:
Individual Medicare Advantage$32,254 $— $— $— $32,254 
Group Medicare Advantage4,867 — — — 4,867 
Medicare stand-alone PDP2,408 — — — 2,408 
Total Medicare39,529 — — — 39,529 
Fully-insured434 3,873 — — 4,307 
Specialty— 1,160 — — 1,160 
Medicaid and other2,143 — — — 2,143 
Total premiums42,106 5,033 — — 47,139 
Services revenue:
Provider— — 367 — 367 
ASO and other14 587 — — 601 
Pharmacy— — 135 — 135 
Total services revenue14 587 502 — 1,103 
Total external revenues 42,120 5,620 502 — 48,242 
Intersegment revenues
Services— 13 13,456 (13,469)— 
Products— — 5,128 (5,128)— 
Total intersegment revenues— 13 18,584 (18,597)— 
Investment income139 17 194 351 
Total revenues42,259 5,650 19,087 (18,403)48,593 
Operating expenses:
Benefits36,396 4,177 — (405)40,168 
Operating costs3,664 1,232 18,371 (18,015)5,252 
Depreciation and amortization239 67 121 (84)343 
Total operating expenses40,299 5,476 18,492 (18,504)45,763 
Income from operations1,960 174 595 101 2,830 
Interest expense— — — 184 184 
Other income, net— — — (217)(217)
Income before income taxes and equity in net earnings1,960 174 595 134 2,863 
Equity in net earnings— — 16 — 16 
Segment earnings$1,960 $174 $611 $134 $2,879