XML 38 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Premiums                 $ 62,948 $ 54,941 $ 52,380
Services revenue                 1,439 1,457 982
Total external revenues                 64,387 56,398 53,362
Intersegment revenues                 0 0 0
Investment income                 501 514 405
Total revenues $ 16,295 $ 16,241 $ 16,245 $ 16,107 $ 14,168 $ 14,206 $ 14,259 $ 14,279 64,888 56,912 53,767
Benefits                 53,857 45,882 43,496
Operating costs                 7,381 7,525 6,567
Merger termination fee and related costs, net                 0 0 (936)
Depreciation and amortization                 458 405 378
Total operating expenses                 61,696 53,812 49,505
Income from operations                 3,192 3,100 4,262
Loss on sale of business                 0 786 0
Interest expense                 242 218 242
Other (income) expense, net                 (506) 33 0
Income before income taxes and equity in net earnings $ 593 $ 888 $ 1,229 $ 746 $ 436 $ 901 $ 19 $ 707 3,456 2,063 4,020
Equity in net earnings of Kindred at Home                 14 11 0
Segment earnings                 3,470 2,074 4,020
Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 43,128 35,656 32,720
Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 6,475 6,103 5,155
Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                 3,165 3,584 3,702
Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                 52,768 45,343 41,577
Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                 5,711 5,962 6,887
Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 1,571 1,359 1,310
Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                 2,898 2,277 2,606
Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                 446 404 258
ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                 807 850 644
Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                 186 203 80
Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 0 0 0
Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 0 0 0
Operating Segments | Retail                      
Segment Reporting Information [Line Items]                      
Premiums                 56,254 48,108 44,626
Services revenue                 17 11 10
Total external revenues                 56,271 48,119 44,636
Intersegment revenues                 0 0 0
Investment income                 195 136 90
Total revenues                 56,466 48,255 44,726
Benefits                 48,602 40,925 38,218
Operating costs                 5,306 5,327 4,292
Merger termination fee and related costs, net                     0
Depreciation and amortization                 323 270 238
Total operating expenses                 54,231 46,522 42,748
Income from operations                 2,235 1,733 1,978
Loss on sale of business                   0  
Interest expense                 0 0 0
Other (income) expense, net                 0 0  
Income before income taxes and equity in net earnings                 2,235 1,733 1,978
Equity in net earnings of Kindred at Home                 0 0 0
Segment earnings                 2,235 1,733 1,978
Operating Segments | Retail | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 43,128 35,656 32,720
Operating Segments | Retail | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 6,475 6,103 5,155
Operating Segments | Retail | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                 3,165 3,584 3,702
Operating Segments | Retail | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                 52,768 45,343 41,577
Operating Segments | Retail | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                 588 510 478
Operating Segments | Retail | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Retail | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                 2,898 2,255 2,571
Operating Segments | Retail | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Operating Segments | Retail | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                 17 11 10
Operating Segments | Retail | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Operating Segments | Retail | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 0 0 0
Operating Segments | Retail | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 0 0 0
Operating Segments | Group and Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 6,694 6,803 6,772
Services revenue                 790 835 626
Total external revenues                 7,484 7,638 7,398
Intersegment revenues                 18 18 20
Investment income                 23 23 31
Total revenues                 7,525 7,679 7,449
Benefits                 5,758 5,420 5,363
Operating costs                 1,651 1,810 1,590
Merger termination fee and related costs, net                     0
Depreciation and amortization                 88 88 84
Total operating expenses                 7,497 7,318 7,037
Income from operations                 28 361 412
Loss on sale of business                   0  
Interest expense                 0 0 0
Other (income) expense, net                 0 0  
Income before income taxes and equity in net earnings                 28 361 412
Equity in net earnings of Kindred at Home                 0 0 0
Segment earnings                 28 361 412
Operating Segments | Group and Specialty | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Group and Specialty | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Group and Specialty | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Group and Specialty | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Group and Specialty | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                 5,123 5,444 5,462
Operating Segments | Group and Specialty | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 1,571 1,359 1,310
Operating Segments | Group and Specialty | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Group and Specialty | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Operating Segments | Group and Specialty | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                 790 835 626
Operating Segments | Group and Specialty | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Operating Segments | Group and Specialty | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 18 18 20
Operating Segments | Group and Specialty | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 0 0 0
Operating Segments | Healthcare Services                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Services revenue                 632 607 338
Total external revenues                 632 607 338
Intersegment revenues                 25,149 23,170 23,585
Investment income                 2 34 35
Total revenues                 25,783 23,811 23,958
Benefits                 0 0 0
Operating costs                 24,852 22,905 22,848
Merger termination fee and related costs, net                     0
Depreciation and amortization                 156 163 143
Total operating expenses                 25,008 23,068 22,991
Income from operations                 775 743 967
Loss on sale of business                   0  
Interest expense                 0 0 0
Other (income) expense, net                 0 0  
Income before income taxes and equity in net earnings                 775 743 967
Equity in net earnings of Kindred at Home                 14 11 0
Segment earnings                 789 754 967
Operating Segments | Healthcare Services | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Operating Segments | Healthcare Services | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                 446 404 258
Operating Segments | Healthcare Services | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Operating Segments | Healthcare Services | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                 186 203 80
Operating Segments | Healthcare Services | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 18,255 16,840 17,293
Operating Segments | Healthcare Services | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 6,894 6,330 6,292
Operating Segments | Individual Commercial                      
Segment Reporting Information [Line Items]                      
Premiums                   8 947
Services revenue                   0 0
Total external revenues                   8 947
Intersegment revenues                   0 0
Investment income                   0 4
Total revenues                   8 951
Benefits                   (70) 544
Operating costs                   4 201
Merger termination fee and related costs, net                     0
Depreciation and amortization                   0 13
Total operating expenses                   (66) 758
Income from operations                   74 193
Loss on sale of business                   0  
Interest expense                   0 0
Other (income) expense, net                   0  
Income before income taxes and equity in net earnings                   74 193
Equity in net earnings of Kindred at Home                   0 0
Segment earnings                   74 193
Operating Segments | Individual Commercial | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                   8 947
Operating Segments | Individual Commercial | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Operating Segments | Individual Commercial | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                   0 0
Operating Segments | Individual Commercial | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                   0 0
Operating Segments | Individual Commercial | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                   0 0
Operating Segments | Individual Commercial | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                   0 0
Operating Segments | Individual Commercial | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                   0 0
Other Businesses                      
Segment Reporting Information [Line Items]                      
Premiums                   22 35
Services revenue                   4 8
Total external revenues                   26 43
Intersegment revenues                   0 0
Investment income                   110 87
Total revenues                   136 130
Benefits                   77 131
Operating costs                   6 12
Merger termination fee and related costs, net                     0
Depreciation and amortization                   0 0
Total operating expenses                   83 143
Income from operations                   53 (13)
Loss on sale of business                   0  
Interest expense                   0 0
Other (income) expense, net                   0  
Income before income taxes and equity in net earnings                   53 (13)
Equity in net earnings of Kindred at Home                   0 0
Segment earnings                   53 (13)
Other Businesses | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                   0 0
Other Businesses | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                   22 35
Other Businesses | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                   0 0
Other Businesses | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                   4 8
Other Businesses | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                   0 0
Other Businesses | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                   0 0
Other Businesses | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                   0 0
Eliminations/Corporate                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Services revenue                 0 0 0
Total external revenues                 0 0 0
Intersegment revenues                 (25,167) (23,188) (23,605)
Investment income                 281 211 158
Total revenues                 (24,886) (22,977) (23,447)
Benefits                 (503) (470) (760)
Operating costs                 (24,428) (22,527) (22,376)
Merger termination fee and related costs, net                     (936)
Depreciation and amortization                 (109) (116) (100)
Total operating expenses                 (25,040) (23,113) (24,172)
Income from operations                 154 136 725
Loss on sale of business                   786  
Interest expense                 242 218 242
Other (income) expense, net                 (506) 33  
Income before income taxes and equity in net earnings                 418 (901) 483
Equity in net earnings of Kindred at Home                 0 0 0
Segment earnings                 418 (901) 483
Eliminations/Corporate | Individual Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Group Medicare Advantage                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Medicare stand-alone PDP                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Total Medicare                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Fully-insured                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Specialty                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Medicaid and other                      
Segment Reporting Information [Line Items]                      
Premiums                 0 0 0
Eliminations/Corporate | Provider                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Eliminations/Corporate | ASO and other                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Eliminations/Corporate | Pharmacy                      
Segment Reporting Information [Line Items]                      
Services revenue                 0 0 0
Eliminations/Corporate | Services                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 (18,273) (16,858) (17,313)
Eliminations/Corporate | Products                      
Segment Reporting Information [Line Items]                      
Intersegment revenues                 $ (6,894) $ (6,330) $ (6,292)