XML 37 R67.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Premiums $ 15,712 $ 13,712 $ 47,139 $ 41,236
Services revenue 393 381 1,103 1,090
Total external revenues 16,105 14,093 48,242 42,326
Intersegment revenues 0 0 0 0
Investment income 136 113 351 418
Total revenues 16,241 14,206 48,593 42,744
Benefits 13,357 11,243 40,168 34,449
Operating costs 1,889 1,900 5,252 5,410
Depreciation and amortization 127 102 343 302
Total operating expenses 15,373 13,245 45,763 40,161
Income from operations 868 961 2,830 2,583
(Gain) loss on sale of business 0 (4) 0 786
Interest expense 62 53 184 159
Other (income) expense, net (82) 11 (217) 11
Income before income taxes and equity in net earnings 888 901 2,863 1,627
Equity in net earnings of Kindred at Home 1 9 16 9
Segment earnings 889 910 2,879 1,636
Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 10,752 8,912 32,254 26,790
Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,609 1,542 4,867 4,575
Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 781 893 2,408 2,703
Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 13,142 11,347 39,529 34,068
Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,428 1,475 4,307 4,468
Specialty        
Segment Reporting Information [Line Items]        
Premiums 400 325 1,160 1,014
Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 742 565 2,143 1,686
Provider        
Segment Reporting Information [Line Items]        
Services revenue 136 113 367 290
ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 204 216 601 652
Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 53 52 135 148
Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Premiums 14,034 12,037 42,106 36,111
Services revenue 4 1 14 6
Total external revenues 14,038 12,038 42,120 36,117
Intersegment revenues 0 0 0 0
Investment income 50 35 139 102
Total revenues 14,088 12,073 42,259 36,219
Benefits 12,050 10,020 36,396 30,842
Operating costs 1,310 1,352 3,664 3,784
Depreciation and amortization 89 67 239 199
Total operating expenses 13,449 11,439 40,299 34,825
Income from operations 639 634 1,960 1,394
(Gain) loss on sale of business   0   0
Interest expense 0 0 0 0
Other (income) expense, net 0 0 0 0
Income before income taxes and equity in net earnings 639 634 1,960 1,394
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 639 634 1,960 1,394
Operating Segments | Retail | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 10,752 8,912 32,254 26,790
Operating Segments | Retail | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,609 1,542 4,867 4,575
Operating Segments | Retail | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 781 893 2,408 2,703
Operating Segments | Retail | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 13,142 11,347 39,529 34,068
Operating Segments | Retail | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 150 129 434 379
Operating Segments | Retail | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Retail | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 742 561 2,143 1,664
Operating Segments | Retail | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Retail | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 4 1 14 6
Operating Segments | Retail | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Retail | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Retail | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 1,678 1,670 5,033 5,097
Services revenue 200 215 587 642
Total external revenues 1,878 1,885 5,620 5,739
Intersegment revenues 4 4 13 13
Investment income 7 5 17 18
Total revenues 1,889 1,894 5,650 5,770
Benefits 1,448 1,347 4,177 3,977
Operating costs 413 445 1,232 1,355
Depreciation and amortization 24 21 67 66
Total operating expenses 1,885 1,813 5,476 5,398
Income from operations 4 81 174 372
(Gain) loss on sale of business   0   0
Interest expense 0 0 0 0
Other (income) expense, net 0 0 0 0
Income before income taxes and equity in net earnings 4 81 174 372
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 4 81 174 372
Operating Segments | Group and Specialty | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,278 1,345 3,873 4,083
Operating Segments | Group and Specialty | Specialty        
Segment Reporting Information [Line Items]        
Premiums 400 325 1,160 1,014
Operating Segments | Group and Specialty | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 200 215 587 642
Operating Segments | Group and Specialty | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 4 4 13 13
Operating Segments | Group and Specialty | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services revenue 189 165 502 438
Total external revenues 189 165 502 438
Intersegment revenues 6,413 5,790 18,584 17,148
Investment income 0 11 1 34
Total revenues 6,602 5,966 19,087 17,620
Benefits 0 0 0 0
Operating costs 6,348 5,720 18,371 16,910
Depreciation and amortization 43 40 121 125
Total operating expenses 6,391 5,760 18,492 17,035
Income from operations 211 206 595 585
(Gain) loss on sale of business   0   0
Interest expense 0 0 0 0
Other (income) expense, net 0 0 0 0
Income before income taxes and equity in net earnings 211 206 595 585
Equity in net earnings of Kindred at Home 1 9 16 9
Segment earnings 212 215 611 594
Operating Segments | Healthcare Services | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 136 113 367 290
Operating Segments | Healthcare Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Healthcare Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 53 52 135 148
Operating Segments | Healthcare Services | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 4,654 4,214 13,456 12,426
Operating Segments | Healthcare Services | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 1,759 1,576 5,128 4,722
Operating Segments | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums   1   6
Services revenue   0   0
Total external revenues   1   6
Intersegment revenues   0   0
Investment income   0   0
Total revenues   1   6
Benefits   (4)   (73)
Operating costs   0   3
Depreciation and amortization   0   0
Total operating expenses   (4)   (70)
Income from operations   5   76
(Gain) loss on sale of business   0   0
Interest expense   0   0
Other (income) expense, net   0   0
Income before income taxes and equity in net earnings   5   76
Equity in net earnings of Kindred at Home   0   0
Segment earnings   5   76
Operating Segments | Individual Commercial | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums   1   6
Operating Segments | Individual Commercial | Specialty        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Provider        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Operating Segments | Individual Commercial | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Other Businesses        
Segment Reporting Information [Line Items]        
Premiums   4   22
Services revenue   0   4
Total external revenues   4   26
Intersegment revenues   0   0
Investment income   10   110
Total revenues   14   136
Benefits   12   77
Operating costs   2   6
Depreciation and amortization   0   0
Total operating expenses   14   83
Income from operations   0   53
(Gain) loss on sale of business   0   0
Interest expense   0   0
Other (income) expense, net   0   0
Income before income taxes and equity in net earnings   0   53
Equity in net earnings of Kindred at Home   0   0
Segment earnings   0   53
Other Businesses | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Specialty        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums   4   22
Other Businesses | Provider        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Other Businesses | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue   0   4
Other Businesses | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Other Businesses | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Other Businesses | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Eliminations/ Corporate        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services revenue 0 0 0 0
Total external revenues 0 0 0 0
Intersegment revenues (6,417) (5,794) (18,597) (17,161)
Investment income 79 52 194 154
Total revenues (6,338) (5,742) (18,403) (17,007)
Benefits (141) (132) (405) (374)
Operating costs (6,182) (5,619) (18,015) (16,648)
Depreciation and amortization (29) (26) (84) (88)
Total operating expenses (6,352) (5,777) (18,504) (17,110)
Income from operations 14 35 101 103
(Gain) loss on sale of business   (4)   786
Interest expense 62 53 184 159
Other (income) expense, net (82) 11 (217) 11
Income before income taxes and equity in net earnings 34 (25) 134 (853)
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 34 (25) 134 (853)
Eliminations/ Corporate | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues (4,658) (4,218) (13,469) (12,439)
Eliminations/ Corporate | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues $ (1,759) $ (1,576) $ (5,128) $ (4,722)