XML 76 R66.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Premiums $ 15,776 $ 13,713 $ 31,427 $ 27,524
Services revenue 355 382 710 709
Total external revenues 16,131 14,095 32,137 28,233
Intersegment revenues 0 0 0 0
Investment income 114 164 215 305
Total revenues 16,245 14,259 32,352 28,538
Benefits 13,318 11,536 26,811 23,206
Operating costs 1,703 1,761 3,363 3,510
Depreciation and amortization 109 100 216 200
Total operating expenses 15,130 13,397 30,390 26,916
Income from operations 1,115 862 1,962 1,622
Loss on sale of business 0 790 0 790
Interest expense 60 53 122 106
Other income, net (174) 0 (135) 0
Income before income taxes and equity in net earnings 1,229 19 1,975 726
Equity in net earnings of Kindred at Home 12 0 15 0
Segment earnings 1,241 19 1,990 726
Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 10,793 8,908 21,502 17,878
Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,626 1,509 3,258 3,033
Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 818 914 1,627 1,810
Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 13,237 11,331 26,387 22,721
Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,428 1,481 2,879 2,993
Specialty        
Segment Reporting Information [Line Items]        
Premiums 387 342 760 689
Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 724 559 1,401 1,121
Provider        
Segment Reporting Information [Line Items]        
Services revenue 111 112 231 177
ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 198 213 397 436
Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 46 57 82 96
Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Premiums 14,105 12,006 28,072 24,074
Services revenue 5 3 10 5
Total external revenues 14,110 12,009 28,082 24,079
Intersegment revenues 0 0 0 0
Investment income 48 30 89 67
Total revenues 14,158 12,039 28,171 24,146
Benefits 12,019 10,270 24,346 20,822
Operating costs 1,206 1,210 2,354 2,432
Depreciation and amortization 77 66 150 132
Total operating expenses 13,302 11,546 26,850 23,386
Income from operations 856 493 1,321 760
Loss on sale of business   0   0
Interest expense 0 0 0 0
Other income, net 0   0  
Income before income taxes and equity in net earnings 856 493 1,321 760
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 856 493 1,321 760
Operating Segments | Retail | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 10,793 8,908 21,502 17,878
Operating Segments | Retail | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,626 1,509 3,258 3,033
Operating Segments | Retail | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 818 914 1,627 1,810
Operating Segments | Retail | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 13,237 11,331 26,387 22,721
Operating Segments | Retail | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 144 125 284 250
Operating Segments | Retail | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Retail | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 724 550 1,401 1,103
Operating Segments | Retail | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Retail | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 5 3 10 5
Operating Segments | Retail | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Retail | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Retail | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 1,671 1,688 3,355 3,427
Services revenue 193 208 387 427
Total external revenues 1,864 1,896 3,742 3,854
Intersegment revenues 5 4 9 9
Investment income 5 6 10 13
Total revenues 1,874 1,906 3,761 3,876
Benefits 1,442 1,357 2,729 2,630
Operating costs 406 447 819 910
Depreciation and amortization 21 22 43 45
Total operating expenses 1,869 1,826 3,591 3,585
Income from operations 5 80 170 291
Loss on sale of business   0   0
Interest expense 0 0 0 0
Other income, net 0   0  
Income before income taxes and equity in net earnings 5 80 170 291
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 5 80 170 291
Operating Segments | Group and Specialty | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,284 1,346 2,595 2,738
Operating Segments | Group and Specialty | Specialty        
Segment Reporting Information [Line Items]        
Premiums 387 342 760 689
Operating Segments | Group and Specialty | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group and Specialty | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 193 208 387 427
Operating Segments | Group and Specialty | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Group and Specialty | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 5 4 9 9
Operating Segments | Group and Specialty | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 0 0 0 0
Operating Segments | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services revenue 157 169 313 273
Total external revenues 157 169 313 273
Intersegment revenues 6,229 5,805 12,171 11,358
Investment income 1 17 1 23
Total revenues 6,387 5,991 12,485 11,654
Benefits 0 0 0 0
Operating costs 6,135 5,749 12,023 11,190
Depreciation and amortization 40 36 78 85
Total operating expenses 6,175 5,785 12,101 11,275
Income from operations 212 206 384 379
Loss on sale of business   0   0
Interest expense 0 0 0 0
Other income, net 0   0  
Income before income taxes and equity in net earnings 212 206 384 379
Equity in net earnings of Kindred at Home 12 0 15 0
Segment earnings 224 206 399 379
Operating Segments | Healthcare Services | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Healthcare Services | Provider        
Segment Reporting Information [Line Items]        
Services revenue 111 112 231 177
Operating Segments | Healthcare Services | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Operating Segments | Healthcare Services | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 46 57 82 96
Operating Segments | Healthcare Services | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues 4,496 4,194 8,802 8,212
Operating Segments | Healthcare Services | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues 1,733 1,611 3,369 3,146
Operating Segments | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums   10   5
Services revenue   0   0
Total external revenues   10   5
Intersegment revenues   0   0
Investment income   0   0
Total revenues   10   5
Benefits   (9)   (69)
Operating costs   1   3
Depreciation and amortization   0   0
Total operating expenses   (8)   (66)
Income from operations   18   71
Loss on sale of business   0   0
Interest expense   0   0
Income before income taxes and equity in net earnings   18   71
Equity in net earnings of Kindred at Home   0   0
Segment earnings   18   71
Operating Segments | Individual Commercial | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums   10   5
Operating Segments | Individual Commercial | Specialty        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums   0   0
Operating Segments | Individual Commercial | Provider        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Operating Segments | Individual Commercial | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Operating Segments | Individual Commercial | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Other Businesses        
Segment Reporting Information [Line Items]        
Premiums   9   18
Services revenue   2   4
Total external revenues   11   22
Intersegment revenues   0   0
Investment income   65   100
Total revenues   76   122
Benefits   39   65
Operating costs   2   4
Depreciation and amortization   0   0
Total operating expenses   41   69
Income from operations   35   53
Loss on sale of business   0   0
Interest expense   0   0
Income before income taxes and equity in net earnings   35   53
Equity in net earnings of Kindred at Home   0   0
Segment earnings   35   53
Other Businesses | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Specialty        
Segment Reporting Information [Line Items]        
Premiums   0   0
Other Businesses | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums   9   18
Other Businesses | Provider        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Other Businesses | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue   2   4
Other Businesses | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue   0   0
Other Businesses | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Other Businesses | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues   0   0
Eliminations/ Corporate        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services revenue 0 0 0 0
Total external revenues 0 0 0 0
Intersegment revenues (6,234) (5,809) (12,180) (11,367)
Investment income 60 46 115 102
Total revenues (6,174) (5,763) (12,065) (11,265)
Benefits (143) (121) (264) (242)
Operating costs (6,044) (5,648) (11,833) (11,029)
Depreciation and amortization (29) (24) (55) (62)
Total operating expenses (6,216) (5,793) (12,152) (11,333)
Income from operations 42 30 87 68
Loss on sale of business   790   790
Interest expense 60 53 122 106
Other income, net (174)   (135)  
Income before income taxes and equity in net earnings 156 (813) 100 (828)
Equity in net earnings of Kindred at Home 0 0 0 0
Segment earnings 156 (813) 100 (828)
Eliminations/ Corporate | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Provider        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | ASO and other        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | Pharmacy        
Segment Reporting Information [Line Items]        
Services revenue 0 0 0 0
Eliminations/ Corporate | Services        
Segment Reporting Information [Line Items]        
Intersegment revenues (4,501) (4,198) (8,811) (8,221)
Eliminations/ Corporate | Products        
Segment Reporting Information [Line Items]        
Intersegment revenues $ (1,733) $ (1,611) $ (3,369) $ (3,146)