XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Results

Our segment results were as follows for the three and six months ended June 30, 2019 and 2018:
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2019
 
 
 
 
 
 
External revenues
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
10,793

 
$

 
$

 
$

 
$
10,793

Group Medicare Advantage
1,626

 

 

 

 
1,626

Medicare stand-alone PDP
818

 

 

 

 
818

Total Medicare
13,237

 

 

 

 
13,237

Fully-insured
144

 
1,284

 

 

 
1,428

Specialty

 
387

 

 

 
387

Medicaid and other
724

 

 

 

 
724

Total premiums
14,105

 
1,671

 

 

 
15,776

Services revenue:
 
 
 
 
 
 
 
 
 
Provider

 

 
111

 

 
111

ASO and other
5

 
193

 

 

 
198

Pharmacy

 

 
46

 

 
46

Total services revenue
5

 
193

 
157

 

 
355

Total external revenues
14,110

 
1,864

 
157

 

 
16,131

Intersegment revenues
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,496

 
(4,501
)
 

Products

 

 
1,733

 
(1,733
)
 

Total intersegment revenues

 
5

 
6,229

 
(6,234
)
 

Investment income
48

 
5

 
1

 
60

 
114

Total revenues
14,158

 
1,874

 
6,387

 
(6,174
)
 
16,245

Operating expenses:
 
 
 
 
 
 
 
 
 
Benefits
12,019

 
1,442

 

 
(143
)
 
13,318

Operating costs
1,206

 
406

 
6,135

 
(6,044
)
 
1,703

Depreciation and amortization
77

 
21

 
40

 
(29
)
 
109

Total operating expenses
13,302

 
1,869

 
6,175

 
(6,216
)
 
15,130

Income from operations
856

 
5

 
212

 
42

 
1,115

Interest expense

 

 

 
60

 
60

Other income, net

 

 

 
(174
)
 
(174
)
Income before income taxes and equity in net earnings
856

 
5

 
212

 
156

 
1,229

Equity in net earnings of Kindred at Home

 

 
12

 

 
12

Segment earnings
$
856

 
$
5

 
$
224

 
$
156

 
$
1,241

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,908

 
$

 
$

 
$

 
$

 
$

 
$
8,908

Group Medicare Advantage
1,509

 

 

 

 

 

 
1,509

Medicare stand-alone PDP
914

 

 

 

 

 

 
914

Total Medicare
11,331

 

 

 

 

 

 
11,331

Fully-insured
125

 
1,346

 

 
10

 

 

 
1,481

Specialty

 
342

 

 

 

 

 
342

Medicaid and other
550

 

 

 

 
9

 

 
559

Total premiums
12,006

 
1,688

 

 
10

 
9

 

 
13,713

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
112

 

 

 

 
112

ASO and other
3

 
208

 

 

 
2

 

 
213

Pharmacy

 

 
57

 

 

 

 
57

Total services revenue
3

 
208

 
169

 

 
2

 

 
382

Total external revenues
12,009

 
1,896

 
169

 
10

 
11

 

 
14,095

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
4

 
4,194

 

 

 
(4,198
)
 

Products

 

 
1,611

 

 

 
(1,611
)
 

Total intersegment revenues

 
4

 
5,805

 

 

 
(5,809
)
 

Investment income
30

 
6

 
17

 

 
65

 
46

 
164

Total revenues
12,039

 
1,906

 
5,991

 
10

 
76

 
(5,763
)
 
14,259

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,270

 
1,357

 

 
(9
)
 
39

 
(121
)
 
11,536

Operating costs
1,210

 
447

 
5,749

 
1

 
2

 
(5,648
)
 
1,761

Depreciation and amortization
66

 
22

 
36

 

 

 
(24
)
 
100

Total operating expenses
11,546

 
1,826

 
5,785

 
(8
)
 
41

 
(5,793
)
 
13,397

Income from operations
493

 
80

 
206

 
18

 
35

 
30

 
862

Loss on sale of business

 

 

 

 

 
790

 
790

Interest expense

 

 

 

 

 
53

 
53

Income (loss) before income taxes and equity in net earnings
493

 
80

 
206

 
18

 
35

 
(813
)
 
19

Equity in net earnings of Kindred at Home

 

 

 

 

 

 

Segment earnings (loss)
$
493

 
$
80

 
$
206

 
$
18

 
$
35

 
$
(813
)
 
$
19

 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2019
 
 
 
 
 
 
 
 
External revenues
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
21,502

 
$

 
$

 
$

 
$
21,502

Group Medicare Advantage
3,258

 

 

 

 
3,258

Medicare stand-alone PDP
1,627

 

 

 

 
1,627

Total Medicare
26,387

 

 

 

 
26,387

Fully-insured
284

 
2,595

 

 

 
2,879

Specialty

 
760

 

 

 
760

Medicaid and other
1,401

 

 

 

 
1,401

Total premiums
28,072

 
3,355

 

 

 
31,427

Services revenue:
 
 
 
 
 
 
 
 
 
Provider

 

 
231

 

 
231

ASO and other
10

 
387

 

 

 
397

Pharmacy

 

 
82

 

 
82

Total services revenue
10

 
387

 
313

 

 
710

Total external revenues
28,082

 
3,742

 
313

 

 
32,137

Intersegment revenues
 
 
 
 
 
 
 
 
 
Services

 
9

 
8,802

 
(8,811
)
 

Products

 

 
3,369

 
(3,369
)
 

Total intersegment revenues

 
9

 
12,171

 
(12,180
)
 

Investment income
89

 
10

 
1

 
115

 
215

Total revenues
28,171

 
3,761

 
12,485

 
(12,065
)
 
32,352

Operating expenses:
 
 
 
 
 
 
 
 
 
Benefits
24,346

 
2,729

 

 
(264
)
 
26,811

Operating costs
2,354

 
819

 
12,023

 
(11,833
)
 
3,363

Depreciation and amortization
150

 
43

 
78

 
(55
)
 
216

Total operating expenses
26,850

 
3,591

 
12,101

 
(12,152
)
 
30,390

Income from operations
1,321

 
170

 
384

 
87

 
1,962

Interest expense

 

 

 
122

 
122

Other income, net

 

 

 
(135
)
 
(135
)
Income before income taxes and equity in net earnings
1,321

 
170

 
384

 
100

 
1,975

Equity in net earnings of Kindred at Home

 

 
15

 

 
15

Segment earnings
$
1,321

 
$
170

 
$
399

 
$
100

 
$
1,990





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
External Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
17,878

 
$

 
$

 
$

 
$

 
$

 
$
17,878

Group Medicare Advantage
3,033

 

 

 

 

 

 
3,033

Medicare stand-alone PDP
1,810

 

 

 

 

 

 
1,810

Total Medicare
22,721

 

 

 

 

 

 
22,721

Fully-insured
250

 
2,738

 

 
5

 

 

 
2,993

Specialty

 
689

 

 

 

 

 
689

Medicaid and other
1,103

 

 

 

 
18

 

 
1,121

Total premiums
24,074

 
3,427

 

 
5

 
18

 

 
27,524

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
177

 

 

 

 
177

ASO and other
5

 
427

 

 

 
4

 

 
436

Pharmacy

 

 
96

 

 

 

 
96

Total services revenue
5

 
427

 
273

 

 
4

 

 
709

Total external revenues
24,079

 
3,854

 
273

 
5

 
22

 

 
28,233

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
9

 
8,212

 

 

 
(8,221
)
 

Products

 

 
3,146

 

 

 
(3,146
)
 

Total intersegment revenues

 
9

 
11,358

 

 

 
(11,367
)
 

Investment income
67

 
13

 
23

 

 
100

 
102

 
305

Total revenues
24,146

 
3,876

 
11,654

 
5

 
122

 
(11,265
)
 
28,538

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
20,822

 
2,630

 

 
(69
)
 
65

 
(242
)
 
23,206

Operating costs
2,432

 
910

 
11,190

 
3

 
4

 
(11,029
)
 
3,510

Depreciation and amortization
132

 
45

 
85

 

 

 
(62
)
 
200

Total operating expenses
23,386

 
3,585

 
11,275

 
(66
)
 
69

 
(11,333
)
 
26,916

Income from operations
760

 
291

 
379

 
71

 
53

 
68

 
1,622

Loss on sale of business

 

 

 

 

 
790

 
790

Interest expense

 

 

 

 

 
106

 
106

Income (loss) before income taxes and equity in net earnings
760

 
291

 
379

 
71

 
53

 
(828
)
 
726

Equity in net earnings of Kindred at Home

 

 

 

 

 

 

Segment earnings (loss)
$
760

 
$
291

 
$
379

 
$
71

 
$
53

 
$
(828
)
 
$
726