XML 70 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION - Reconciliation (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]        
Premiums $ 13,203 $ 13,650 $ 26,601 $ 27,090
Services 230 262 483 522
Revenues 13,433 13,912 27,084 27,612
Investment income 101 95 212 195
Total revenues 13,534 14,007 27,296 27,807
Benefits 10,889 11,509 22,215 22,906
Operating costs 1,453 1,699 3,006 3,433
Merger termination fee and related costs, net 0 27 (947) 61
Depreciation and amortization 92 89 184 177
Total operating expenses 12,434 13,324 24,458 26,577
Interest expense 1,100 683 2,838 1,230
Interest expense 58 47 107 94
Income (loss) before income taxes 1,042 636 2,731 1,136
Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 8,282 8,050 16,658 16,077
Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 1,277 1,085 2,595 2,162
Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 925 1,015 1,866 2,054
Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 10,484 10,150 21,119 20,293
Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 1,715 2,487 3,494 4,821
Specialty        
Segment Reporting Information [Line Items]        
Premiums 323 321 645 639
Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 681 692 1,343 1,337
Provider        
Segment Reporting Information [Line Items]        
Services 63 74 133 145
ASO and other        
Segment Reporting Information [Line Items]        
Services 147 181 312 363
Pharmacy        
Segment Reporting Information [Line Items]        
Services 20 7 38 14
Intersegment revenues        
Segment Reporting Information [Line Items]        
Revenues     (11,763) (12,356)
Total revenues (5,896) (6,206)    
Intersegment revenues | Retail        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Group and Specialty        
Segment Reporting Information [Line Items]        
Revenues     10 12
Total revenues 5 6    
Intersegment revenues | Healthcare Services        
Segment Reporting Information [Line Items]        
Revenues     11,753 12,344
Total revenues 5,891 6,200    
Intersegment revenues | Individual Commercial        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Services        
Segment Reporting Information [Line Items]        
Revenues     (8,629) (9,563)
Total revenues (4,314) (4,773)    
Intersegment revenues | Services | Retail        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Services | Group and Specialty        
Segment Reporting Information [Line Items]        
Revenues     10 12
Total revenues 5 6    
Intersegment revenues | Services | Healthcare Services        
Segment Reporting Information [Line Items]        
Revenues     8,619 9,551
Total revenues 4,309 4,767    
Intersegment revenues | Services | Individual Commercial        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Products        
Segment Reporting Information [Line Items]        
Revenues     (3,134) (2,793)
Total revenues (1,582) (1,433)    
Intersegment revenues | Products | Retail        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Products | Group and Specialty        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Intersegment revenues | Products | Healthcare Services        
Segment Reporting Information [Line Items]        
Revenues     3,134 2,793
Total revenues 1,582 1,433    
Intersegment revenues | Products | Individual Commercial        
Segment Reporting Information [Line Items]        
Revenues     0 0
Total revenues 0 0    
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Premiums 11,273 10,934 22,679 21,811
Services 2 2 4 3
Revenues 11,275 10,936 22,683 21,814
Investment income 24 22 49 46
Total revenues 11,299 10,958 22,732 21,860
Benefits 9,672 9,327 19,723 18,960
Operating costs 963 1,069 1,917 2,151
Merger termination fee and related costs, net   0 0 0
Depreciation and amortization 57 48 115 94
Total operating expenses 10,692 10,444 21,755 21,205
Interest expense 607 514 977 655
Interest expense 0 0 0 0
Income (loss) before income taxes 607 514 977 655
Operating Segments | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 1,673 1,683 3,373 3,343
Services 143 176 304 353
Revenues 1,816 1,859 3,677 3,696
Investment income 7 6 18 12
Total revenues 1,828 1,871 3,705 3,720
Benefits 1,312 1,302 2,598 2,524
Operating costs 394 423 793 857
Merger termination fee and related costs, net   0 0 0
Depreciation and amortization 21 22 42 43
Total operating expenses 1,727 1,747 3,433 3,424
Interest expense 101 124 272 296
Interest expense 0 0 0 0
Income (loss) before income taxes 101 124 272 296
Operating Segments | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services 83 81 171 160
Revenues 83 81 171 160
Investment income 8 7 16 14
Total revenues 5,982 6,288 11,940 12,518
Benefits 0 0 0 0
Operating costs 5,677 5,974 11,357 11,916
Merger termination fee and related costs, net   0 0 0
Depreciation and amortization 35 35 69 71
Total operating expenses 5,712 6,009 11,426 11,987
Interest expense 270 279 514 531
Interest expense 0 0 0 0
Income (loss) before income taxes 270 279 514 531
Operating Segments | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 247 1,024 530 1,917
Services 0 0 0 0
Revenues 247 1,024 530 1,917
Investment income 1 1 2 3
Total revenues 248 1,025 532 1,920
Benefits 86 1,089 242 1,818
Operating costs 40 152 102 321
Merger termination fee and related costs, net   0 0 0
Depreciation and amortization 4 9 7 18
Total operating expenses 130 1,250 351 2,157
Interest expense 118 (225) 181 (237)
Interest expense 0 0 0 0
Income (loss) before income taxes 118 (225) 181 (237)
Operating Segments | Individual Medicare Advantage | Retail        
Segment Reporting Information [Line Items]        
Premiums 8,282 8,050 16,658 16,077
Operating Segments | Individual Medicare Advantage | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Medicare Advantage | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Individual Medicare Advantage | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group Medicare Advantage | Retail        
Segment Reporting Information [Line Items]        
Premiums 1,277 1,085 2,595 2,162
Operating Segments | Group Medicare Advantage | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group Medicare Advantage | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Group Medicare Advantage | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Medicare stand-alone PDP | Retail        
Segment Reporting Information [Line Items]        
Premiums 925 1,015 1,866 2,054
Operating Segments | Medicare stand-alone PDP | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Medicare stand-alone PDP | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Medicare stand-alone PDP | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Total Medicare | Retail        
Segment Reporting Information [Line Items]        
Premiums 10,484 10,150 21,119 20,293
Operating Segments | Total Medicare | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Total Medicare | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Total Medicare | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Fully-insured | Retail        
Segment Reporting Information [Line Items]        
Premiums 118 106 236 210
Operating Segments | Fully-insured | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 1,350 1,357 2,728 2,694
Operating Segments | Fully-insured | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Fully-insured | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 247 1,024 530 1,917
Operating Segments | Specialty | Retail        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Specialty | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 323 321 645 639
Operating Segments | Specialty | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Specialty | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Medicaid and other | Retail        
Segment Reporting Information [Line Items]        
Premiums 671 678 1,324 1,308
Operating Segments | Medicaid and other | Group and Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 5 0 10
Operating Segments | Medicaid and other | Healthcare Services        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Medicaid and other | Individual Commercial        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Operating Segments | Provider | Retail        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | Provider | Group and Specialty        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | Provider | Healthcare Services        
Segment Reporting Information [Line Items]        
Services 63 74 133 145
Operating Segments | Provider | Individual Commercial        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | ASO and other | Retail        
Segment Reporting Information [Line Items]        
Services 2 2 4 3
Operating Segments | ASO and other | Group and Specialty        
Segment Reporting Information [Line Items]        
Services 143 176 304 353
Operating Segments | ASO and other | Healthcare Services        
Segment Reporting Information [Line Items]        
Services 0 0 0 1
Operating Segments | ASO and other | Individual Commercial        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | Pharmacy | Retail        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | Pharmacy | Group and Specialty        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Operating Segments | Pharmacy | Healthcare Services        
Segment Reporting Information [Line Items]        
Services 20 7 38 14
Operating Segments | Pharmacy | Individual Commercial        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Other Businesses        
Segment Reporting Information [Line Items]        
Premiums 10 9 19 19
Services 2 3 4 6
Revenues 12 12 23 25
Investment income 21 16 42 31
Total revenues 33 28 65 56
Benefits 32 31 61 56
Operating costs 2 4 6 8
Merger termination fee and related costs, net   0 0 0
Depreciation and amortization 0 0 0 0
Total operating expenses 34 35 67 64
Interest expense (1) (7) (2) (8)
Interest expense 0 0 0 0
Income (loss) before income taxes (1) (7) (2) (8)
Other Businesses | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Other Businesses | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 10 9 19 19
Other Businesses | Provider        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Other Businesses | ASO and other        
Segment Reporting Information [Line Items]        
Services 2 3 4 6
Other Businesses | Pharmacy        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Eliminations/ Corporate        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Services 0 0 0 0
Revenues 0 0 0 0
Investment income 40 43 85 89
Total revenues (5,856) (6,163) (11,678) (12,267)
Benefits (213) (240) (409) (452)
Operating costs (5,623) (5,923) (11,169) (11,820)
Merger termination fee and related costs, net   27 (947) 61
Depreciation and amortization (25) (25) (49) (49)
Total operating expenses (5,861) (6,161) (12,574) (12,260)
Interest expense 5 (2) 896 (7)
Interest expense 58 47 107 94
Income (loss) before income taxes (53) (49) 789 (101)
Eliminations/ Corporate | Individual Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Group Medicare Advantage        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicare stand-alone PDP        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Total Medicare        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Fully-insured        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Specialty        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Medicaid and other        
Segment Reporting Information [Line Items]        
Premiums 0 0 0 0
Eliminations/ Corporate | Provider        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Eliminations/ Corporate | ASO and other        
Segment Reporting Information [Line Items]        
Services 0 0 0 0
Eliminations/ Corporate | Pharmacy        
Segment Reporting Information [Line Items]        
Services $ 0 $ 0 $ 0 $ 0