XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Intersegment sales and expenses are recorded at fair value and eliminated in consolidation. Members served by our segments often use the same provider networks, enabling us in some instances to obtain more favorable contract terms with providers. Our segments also share indirect costs and assets. As a result, the profitability of each segment is interdependent. We allocate most operating expenses to our segments. Assets and certain corporate income and expenses are not allocated to the segments, including the portion of investment income not supporting segment operations, interest expense on corporate debt, and certain other corporate expenses. These items are managed at a corporate level. These corporate amounts are reported separately from our reportable segments and are included with intersegment eliminations in the tables presenting segment results below.
Our segment results were as follows for the three and three months ended March 31, 2017 and 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,376

 
$

 
$

 
$

 
$

 
$

 
$
8,376

Group Medicare Advantage
1,318

 

 

 

 

 

 
1,318

Medicare stand-alone PDP
941

 

 

 

 

 

 
941

Total Medicare
10,635

 

 

 

 

 

 
10,635

Fully-insured
118

 
1,378

 

 
283

 

 

 
1,779

Specialty

 
322

 

 

 

 

 
322

Medicaid and other
653

 

 

 

 
9

 

 
662

Total premiums
11,406

 
1,700

 

 
283

 
9

 

 
13,398

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
70

 

 

 

 
70

ASO and other
2

 
161

 

 

 
2

 

 
165

Pharmacy

 

 
18

 

 

 

 
18

Total services revenue
2

 
161

 
88

 

 
2

 

 
253

Total revenues - external customers
11,408

 
1,861

 
88

 
283

 
11

 

 
13,651

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
5

 
4,310

 

 

 
(4,315
)
 

Products

 

 
1,552

 

 

 
(1,552
)
 

Total intersegment revenues

 
5

 
5,862

 

 

 
(5,867
)
 

Investment income
25

 
11

 
8

 
1

 
21

 
45

 
111

Total revenues
11,433

 
1,877

 
5,958

 
284

 
32

 
(5,822
)
 
13,762

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,051

 
1,286

 

 
156

 
29

 
(196
)
 
11,326

Operating costs
954

 
399

 
5,680

 
62

 
4

 
(5,546
)
 
1,553

Merger termination fee and related costs, net

 

 

 

 

 
(947
)
 
(947
)
Depreciation and amortization
58

 
21

 
34

 
3

 

 
(24
)
 
92

Total operating expenses
11,063

 
1,706

 
5,714

 
221

 
33

 
(6,713
)
 
12,024

Income (loss) from operations
370

 
171

 
244

 
63

 
(1
)
 
891

 
1,738

Interest expense

 

 

 

 

 
49

 
49

Income (loss) before income taxes
$
370

 
$
171

 
$
244

 
$
63

 
$
(1
)
 
$
842

 
$
1,689

 
Retail
 
Group and Specialty
 
Healthcare
Services
 
Individual Commercial
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,027

 
$

 
$

 
$

 
$

 
$

 
$
8,027

Group Medicare Advantage
1,077

 

 

 

 

 

 
1,077

Medicare stand-alone PDP
1,039

 

 

 

 

 

 
1,039

Total Medicare
10,143

 

 

 

 

 

 
10,143

Fully-insured
104

 
1,337

 

 
893

 

 

 
2,334

Specialty

 
318

 

 

 

 

 
318

Medicaid and other
630

 
5

 

 

 
10

 

 
645

Total premiums
10,877

 
1,660

 

 
893

 
10

 

 
13,440

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Provider

 

 
71

 

 

 

 
71

ASO and other
1

 
177

 
1

 

 
3

 

 
182

Pharmacy

 

 
7

 

 

 

 
7

Total services revenue
1

 
177

 
79

 

 
3

 

 
260

Total revenues - external customers
10,878

 
1,837

 
79

 
893

 
13

 

 
13,700

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Services

 
6

 
4,784

 

 

 
(4,790
)
 

Products

 

 
1,360

 

 

 
(1,360
)
 

Total intersegment revenues

 
6

 
6,144

 

 

 
(6,150
)
 

Investment income
24

 
6

 
7

 
2

 
15

 
46

 
100

Total revenues
10,902

 
1,849

 
6,230

 
895

 
28

 
(6,104
)
 
13,800

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Benefits
9,633

 
1,222

 

 
729

 
25

 
(212
)
 
11,397

Operating costs
1,082

 
434

 
5,942

 
169

 
4

 
(5,897
)
 
1,734

Merger termination fee and related costs, net

 

 

 

 

 
34

 
34

Depreciation and amortization
46

 
21

 
36

 
9

 

 
(24
)
 
88

Total operating expenses
10,761

 
1,677

 
5,978

 
907

 
29

 
(6,099
)
 
13,253

Income (loss) from operations
141

 
172

 
252

 
(12
)
 
(1
)
 
(5
)
 
547

Interest expense

 

 

 

 

 
47

 
47

Income (loss) before income taxes
$
141

 
$
172

 
$
252

 
$
(12
)
 
$
(1
)
 
$
(52
)
 
$
500