XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
Intersegment sales and expenses are recorded at fair value and eliminated in consolidation. Members served by our segments often use the same provider networks, enabling us in some instances to obtain more favorable contract terms with providers. Our segments also share indirect costs and assets. As a result, the profitability of each segment is interdependent. We allocate most operating expenses to our segments. Assets and certain corporate income and expenses are not allocated to the segments, including the portion of investment income not supporting segment operations, interest expense on corporate debt, and certain other corporate expenses. These items are managed at a corporate level. These corporate amounts are reported separately from our reportable segments and are included with intersegment eliminations in the tables presenting segment results below.
Our segment results were as follows for the three and six months ended June 30, 2016 and 2015:
 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
8,050

 
$

 
$

 
$

 
$

 
$
8,050

Group Medicare Advantage
1,085

 

 

 

 

 
1,085

Medicare stand-alone PDP
1,015

 

 

 

 

 
1,015

Total Medicare
10,150

 

 

 

 

 
10,150

Fully-insured
1,130

 
1,357

 

 

 

 
2,487

Specialty
66

 
255

 

 

 

 
321

Medicaid and other
678

 
5

 

 
9

 

 
692

Total premiums
12,024

 
1,617

 

 
9

 

 
13,650

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
13

 
61

 

 

 
74

ASO and other
2

 
176

 

 
3

 

 
181

Pharmacy

 

 
7

 

 

 
7

Total services revenue
2

 
189

 
68

 
3

 

 
262

Total revenues - external customers
12,026

 
1,806

 
68

 
12

 

 
13,912

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
23

 
4,736

 

 
(4,759
)
 

Products

 

 
1,433

 

 
(1,433
)
 

Total intersegment revenues

 
23

 
6,169

 

 
(6,192
)
 

Investment income
25

 
4

 
7

 
16

 
43

 
95

Total revenues
12,051

 
1,833

 
6,244

 
28

 
(6,149
)
 
14,007

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,432

 
1,274

 

 
31

 
(228
)
 
11,509

Operating costs
1,241

 
434

 
5,941

 
4

 
(5,894
)
 
1,726

Depreciation and amortization
58

 
24

 
32

 

 
(25
)
 
89

Total operating expenses
11,731

 
1,732

 
5,973

 
35

 
(6,147
)
 
13,324

Income (loss) from operations
320

 
101

 
271

 
(7
)
 
(2
)
 
683

Interest expense

 

 

 

 
47

 
47

Income (loss) before income taxes
$
320

 
$
101

 
$
271

 
$
(7
)
 
$
(49
)
 
$
636


 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
7,434

 
$

 
$

 
$

 
$

 
$
7,434

Group Medicare Advantage
1,398

 

 

 

 

 
1,398

Medicare stand-alone PDP
985

 

 

 

 

 
985

Total Medicare
9,817

 

 

 

 

 
9,817

Fully-insured
1,113

 
1,379

 

 

 

 
2,492

Specialty
66

 
265

 

 

 

 
331

Medicaid and other
559

 
4

 

 
9

 

 
572

Total premiums
11,555

 
1,648

 

 
9

 

 
13,212

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
11

 
221

 

 

 
232

ASO and other
2

 
163

 

 
3

 

 
168

Pharmacy

 

 
7

 

 

 
7

Total services revenue
2

 
174

 
228

 
3

 

 
407

Total revenues - external customers
11,557

 
1,822

 
228

 
12

 

 
13,619

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
22

 
4,432

 

 
(4,454
)
 

Products

 

 
1,233

 

 
(1,233
)
 

Total intersegment revenues

 
22

 
5,665

 

 
(5,687
)
 

Investment income
31

 
6

 

 
22

 
54

 
113

Total revenues
11,588

 
1,850

 
5,893

 
34

 
(5,633
)
 
13,732

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
10,068

 
1,341

 

 
21

 
(178
)
 
11,252

Operating costs
1,213

 
444

 
5,630

 
4

 
(5,474
)
 
1,817

Depreciation and amortization
47

 
22

 
40

 

 
(19
)
 
90

Total operating expenses
11,328

 
1,807

 
5,670

 
25

 
(5,671
)
 
13,159

Income from operations
260

 
43

 
223

 
9

 
38

 
573

Gain on sale of business

 

 

 

 
267

 
267

Interest expense

 

 

 

 
47

 
47

Income before income taxes
$
260

 
$
43

 
$
223

 
$
9

 
$
258

 
$
793

 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
16,077

 
$

 
$

 
$

 
$

 
$
16,077

Group Medicare Advantage
2,162

 

 

 

 

 
2,162

Medicare stand-alone PDP
2,054

 

 

 

 

 
2,054

Total Medicare
20,293

 

 

 

 

 
20,293

Fully-insured
2,127

 
2,694

 

 

 

 
4,821

Specialty
131

 
508

 

 

 

 
639

Medicaid and other
1,308

 
10

 

 
19

 

 
1,337

Total premiums
23,859

 
3,212

 

 
19

 

 
27,090

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
26

 
119

 

 

 
145

ASO and other
4

 
353

 

 
6

 

 
363

Pharmacy

 

 
14

 

 

 
14

Total services revenue
4

 
379

 
133

 
6

 

 
522

Total revenues - external customers
23,863

 
3,591

 
133

 
25

 

 
27,612

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
44

 
9,490

 

 
(9,534
)
 

Products

 

 
2,793

 

 
(2,793
)
 

Total intersegment revenues

 
44

 
12,283

 

 
(12,327
)
 

Investment income
52

 
9

 
14

 
31

 
89

 
195

Total revenues
23,915

 
3,644

 
12,430

 
56

 
(12,238
)
 
27,807

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
20,810

 
2,467

 

 
56

 
(427
)
 
22,906

Operating costs
2,517

 
870

 
11,854

 
8

 
(11,755
)
 
3,494

Depreciation and amortization
114

 
48

 
64

 

 
(49
)
 
177

Total operating expenses
23,441

 
3,385

 
11,918

 
64

 
(12,231
)
 
26,577

Income (loss) from operations
474

 
259

 
512

 
(8
)
 
(7
)
 
1,230

Interest expense

 

 

 

 
94

 
94

Income (loss) before income taxes
$
474

 
$
259

 
$
512

 
$
(8
)
 
$
(101
)
 
$
1,136

 
 
 
 
 
 
 
 
 
 
 
 
 
Retail
 
Group
 
Healthcare
Services
 
Other
Businesses
 
Eliminations/
Corporate
 
Consolidated
 
(in millions)
Six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Revenues - external customers
 
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
 
 
Individual Medicare Advantage
$
14,867

 
$

 
$

 
$

 
$

 
$
14,867

Group Medicare Advantage
2,792

 

 

 

 

 
2,792

Medicare stand-alone PDP
1,988

 

 

 

 

 
1,988

Total Medicare
19,647

 

 

 

 

 
19,647

Fully-insured
2,207

 
2,763

 

 

 

 
4,970

Specialty
129

 
535

 

 

 

 
664

Medicaid and other
1,150

 
10

 

 
19

 

 
1,179

Total premiums
23,133

 
3,308

 

 
19

 

 
26,460

Services revenue:
 
 
 
 
 
 
 
 
 
 
 
Provider

 
20

 
529

 

 

 
549

ASO and other
6

 
323

 

 
5

 

 
334

Pharmacy

 

 
14

 

 

 
14

Total services revenue
6

 
343

 
543

 
5

 

 
897

Total revenues - external customers
23,139

 
3,651

 
543

 
24

 

 
27,357

Intersegment revenues
 
 
 
 
 
 
 
 
 
 
 
Services

 
44

 
8,799

 

 
(8,843
)
 

Products

 

 
2,383

 

 
(2,383
)
 

Total intersegment revenues

 
44

 
11,182

 

 
(11,226
)
 

Investment income
58

 
11

 

 
37

 
102

 
208

Total revenues
23,197

 
3,706

 
11,725

 
61

 
(11,124
)
 
27,565

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Benefits
20,004

 
2,567

 

 
44

 
(358
)
 
22,257

Operating costs
2,467

 
897

 
11,190

 
7

 
(10,799
)
 
3,762

Depreciation and amortization
91

 
45

 
82

 

 
(35
)
 
183

Total operating expenses
22,562

 
3,509

 
11,272

 
51

 
(11,192
)
 
26,202

Income from operations
635

 
197

 
453

 
10

 
68

 
1,363

Gain on sale of business

 

 

 

 
267

 
267

Interest expense

 

 

 

 
93

 
93

Income before income taxes
$
635

 
$
197

 
$
453

 
$
10

 
$
242

 
$
1,537