XML 132 R91.htm IDEA: XBRL DOCUMENT v3.25.3
COMPREHENSIVE INCOME (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Beginning balance $ 30,968.4 $ 27,364.0 $ 26,986.1 $ 26,175.7 $ 25,843.7 $ 25,285.9 $ 26,986.1 $ 25,285.9
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (15.2) (32.9) 23.4 (46.9) 22.3 (6.8) (24.7) (31.4)
Ending balance 31,479.3 30,968.4 27,364.0 26,658.8 26,175.7 25,843.7 31,479.3 26,658.8
Total                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Beginning balance (12.6) 20.3 (3.1) (40.0) (62.3) (55.5) (3.1) (55.5)
Change in Fair Value Recognized in AOCI, Net of Tax (17.2)     (53.3)     (16.0) (21.5)
Amount of (Gain) Loss Reclassified from AOCI 2.6     8.2     (11.0) (12.5)
Income Tax (Expense) Benefit 0.6     1.8     (2.3) (2.6)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 2.0     6.4     (8.7) (9.9)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (15.2) (32.9) 23.4 (46.9) 22.3 (6.8) (24.7) (31.4)
Ending balance (27.8) (12.6) 20.3 (86.9) (40.0) (62.3) (27.8) (86.9)
Pension and OPEB                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Beginning balance (104.3)   (104.9) (153.0)   (152.3) (104.9) (152.3)
Change in Fair Value Recognized in AOCI, Net of Tax 0.0     0.0     0.0 0.0
Amount of (Gain) Loss Reclassified from AOCI 0.3     (0.7)     1.0 (1.6)
Income Tax (Expense) Benefit 0.1     (0.1)     0.2 (0.3)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 0.2     (0.6)     0.8 (1.3)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 0.2     (0.6)     0.8 (1.3)
Ending balance (104.1) (104.3)   (153.6) (153.0)   (104.1) (153.6)
Amortization of Prior Service Cost (Credit)                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Amount of (Gain) Loss Reclassified from AOCI (0.2)     (1.4)     (0.6) (4.0)
Amortization of Actuarial (Gains) Losses                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Amount of (Gain) Loss Reclassified from AOCI 0.5     0.7     1.6 2.4
Commodity | Cash Flow Hedges                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Beginning balance 91.5   98.5 103.7   104.9 98.5 104.9
Change in Fair Value Recognized in AOCI, Net of Tax (17.1)     (28.8)     (14.9) (16.3)
Amount of (Gain) Loss Reclassified from AOCI 3.2     0.1     (8.5) (17.4)
Income Tax (Expense) Benefit 0.7     0.1     (1.8) (3.7)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 2.5     0.0     (6.7) (13.7)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (14.6)     (28.8)     (21.6) (30.0)
Ending balance 76.9 91.5   74.9 103.7   76.9 74.9
Commodity | Cash Flow Hedges | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Amount of (Gain) Loss Reclassified from AOCI 3.2     0.1     (8.5) (17.4)
Interest Rate | Cash Flow Hedges                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Beginning balance 0.2   $ 3.3 9.3   $ (8.1) 3.3 (8.1)
Change in Fair Value Recognized in AOCI, Net of Tax (0.1)     (24.5)     (1.1) (5.2)
Amount of (Gain) Loss Reclassified from AOCI (0.9)     8.8     (3.5) 6.5
Income Tax (Expense) Benefit (0.2)     1.8     (0.7) 1.4
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (0.7)     7.0     (2.8) 5.1
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (0.8)     (17.5)     (3.9) (0.1)
Ending balance (0.6) $ 0.2   (8.2) $ 9.3   (0.6) (8.2)
Interest Rate | Cash Flow Hedges | Interest Expense                
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward]                
Amount of (Gain) Loss Reclassified from AOCI $ (0.9)     $ 8.8     $ (3.5) $ 6.5