XML 125 R84.htm IDEA: XBRL DOCUMENT v3.25.3
VARIABLE INTEREST ENTITIES (Tables)
9 Months Ended
Sep. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Consolidated Assets And Liabilities Of Variable Interest Entities
The balances below represent the assets and liabilities of AEP’s and Registrant Subsidiaries’ consolidated VIEs. These balances include intercompany transactions that are eliminated upon consolidation.

September 30, 2025
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC Fuel
AEP Texas Restoration FundingAPCo Appalachian Consumer Rate Relief FundingSWEPCo Storm Recovery FundingKPCo Cost Recovery FundingAEP CreditProtected
Cell
of EIS
Transource Energy
(in millions)
ASSETS
Current Assets$2.0 $86.7 $12.5 $9.7 $9.1 $14.2 $1,640.7 $227.2 $63.7 
Net Property, Plant and Equipment— 152.2 — — — — — — 633.0 
Other Noncurrent Assets92.9 76.4 104.6 (a)86.2 (b)315.3 465.0 (c)10.9 0.5 6.6 
Total Assets$94.9 $315.3 $117.1 $95.9 $324.4 $479.2 $1,651.6 $227.7 $703.3 
LIABILITIES AND EQUITY
Current Liabilities$18.1 $86.5 $30.3 $30.2 $18.4 $24.1 $1,529.6 $64.7 $31.2 
Noncurrent Liabilities76.8 228.8 85.4 63.8 304.3 452.7 1.0 94.2 339.8 
Equity— — 1.4 1.9 1.7 2.4 121.0 68.8 332.3 
Total Liabilities and Equity$94.9 $315.3 $117.1 $95.9 $324.4 $479.2 $1,651.6 $227.7 $703.3 

(a)Includes an intercompany item eliminated in consolidation of $4 million.
(b)Includes an intercompany item eliminated in consolidation of $1 million.
(c)Includes an intercompany item eliminated in consolidation of $16 million.

December 31, 2024
Consolidated VIEs
SWEPCo
Sabine
I&M
DCC Fuel
AEP Texas Restoration FundingAPCo
Appalachian
Consumer
Rate Relief Funding
SWEPCo Storm Recovery FundingAEP CreditProtected
Cell
of EIS
Transource Energy
(in millions)
ASSETS
Current Assets$6.0 $79.3 $21.3 $14.2 $3.4 $1,118.3 $218.5 $40.2 
Net Property, Plant and Equipment— 132.3 — — — — — 598.3 
Other Noncurrent Assets110.863.6121.9 (a)109.6(b)331.410.5 — 3.5 
Total Assets$116.8 $275.2 $143.2 $123.8 $334.8 $1,128.8 $218.5 $642.0 
LIABILITIES AND EQUITY
Current Liabilities$20.1 $79.2 $30.7 $30.5 $24.4 $1,068.8 $54.7 $57.2 
Noncurrent Liabilities96.3 196.0 111.2 91.4308.71.096.0 274.3 
Equity0.4— 1.31.91.759.0 67.8 310.5 
Total Liabilities and Equity$116.8 $275.2 $143.2 $123.8 $334.8 $1,128.8 $218.5 $642.0 

(a)Includes an intercompany item eliminated in consolidation of $5 million.
(b)Includes an intercompany item eliminated in consolidation of $1 million.