XML 92 R51.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - SWEPCo - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Restricted Cash 39.1 43.1
Accounts Receivable:    
Customers 1,141.4 1,100.1
Miscellaneous 63.2 64.1
Total Accounts Receivable 2,833.1 2,631.9
Fuel 599.0 748.9
Materials and Supplies 986.7 966.2
Risk Management Assets 407.9 210.4
Accrued Tax Benefits 59.7 38.2
Regulatory Asset for Under-Recovered Fuel Costs 380.6 445.9
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 26,442.2 24,829.7
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Securitized Assets 952.9 554.3
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Short-term Debt – Nonaffiliated 1,157.7 2,523.8
Long-term Debt Due Within One Year 1,898.6 3,335.0
Risk Management Liabilities 122.7 100.0
Customer Deposits 498.5 454.7
Accrued Taxes 1,257.2 1,922.1
Accrued Interest 606.4 453.3
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Asset Retirement Obligations 3,647.1 3,530.6
Employee Benefits and Pension Obligations 268.1 360.7
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
EQUITY    
Common Stock 3,486.0 3,471.6
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
Accumulated Other Comprehensive Income (Loss) (27.8) (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
Noncontrolling Interests 1,090.0 42.3
TOTAL EQUITY 31,479.3 26,986.1
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
SWEPCo    
CURRENT ASSETS    
Cash and Cash Equivalents 2.7 1.2
Restricted Cash 7.8 3.4
Accounts Receivable:    
Customers 39.7 34.5
Miscellaneous 7.0 9.2
Total Accounts Receivable 121.0 97.8
Fuel 76.9 86.5
Materials and Supplies 85.0 81.4
Risk Management Assets 57.8 18.1
Accrued Tax Benefits 28.8 26.0
Regulatory Asset for Under-Recovered Fuel Costs 106.7 106.6
Prepayments and Other Current Assets 17.8 14.7
TOTAL CURRENT ASSETS 774.2 438.0
PROPERTY, PLANT AND EQUIPMENT    
Generation 5,335.2 5,287.5
Transmission 3,066.8 2,863.8
Distribution 3,170.3 3,007.1
Other Property, Plant and Equipment 909.5 940.4
Construction Work in Progress 753.4 627.3
Total Property, Plant and Equipment 13,235.2 12,726.1
Accumulated Depreciation and Amortization 3,443.6 3,280.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 9,791.6 9,446.1
OTHER NONCURRENT ASSETS    
Regulatory Assets 922.2 921.3
Securitized Assets 319.5 331.4
Deferred Charges and Other Noncurrent Assets 374.6 358.2
TOTAL OTHER NONCURRENT ASSETS 1,616.3 1,610.9
TOTAL ASSETS 12,182.1 11,495.0
CURRENT LIABILITIES    
Accounts Payable 324.9 265.5
Short-term Debt – Nonaffiliated 7.7 5.5
Long-term Debt Due Within One Year 516.6 22.7
Risk Management Liabilities 4.4 2.3
Customer Deposits 78.5 75.4
Accrued Taxes 120.1 48.6
Accrued Interest 40.1 40.6
Obligations Under Operating Leases 7.0 8.2
Provision for Refund 81.6 70.8
Other Current Liabilities 145.8 159.9
TOTAL CURRENT LIABILITIES 1,439.0 1,031.6
NONCURRENT LIABILITIES    
Long-term Debt 3,456.0 3,958.1
Deferred Income Taxes 1,372.4 1,271.3
Regulatory Liabilities and Deferred Investment Tax Credits 564.6 610.8
Asset Retirement Obligations 260.7 257.5
Employee Benefits and Pension Obligations 40.1 46.5
Obligations Under Operating Leases 131.6 137.5
Provision for Refund 43.5 107.8
Storm Reserve 106.7 106.2
Deferred Credits and Other Noncurrent Liabilities 59.2 62.7
TOTAL NONCURRENT LIABILITIES 6,034.8 6,558.4
TOTAL LIABILITIES 7,473.8 7,590.0
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
EQUITY    
Common Stock 0.1 0.1
Paid-in Capital 2,000.3 1,549.7
Retained Earnings 2,705.8 2,352.5
Accumulated Other Comprehensive Income (Loss) 2.1 2.3
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 4,708.3 3,904.6
Noncontrolling Interests 0.0 0.4
TOTAL EQUITY 4,708.3 3,905.0
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 12,182.1 11,495.0
SWEPCo | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 269.7 2.3
Accounts Receivable:    
Affiliated Companies 74.3 54.1
CURRENT LIABILITIES    
Advances from Affiliates 0.0 275.0
Accounts Payable $ 112.3 $ 57.1