XML 46 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023   527,400,000        
Beginning balance at Dec. 31, 2023 $ 25,285.9 $ 3,427.9 $ 9,073.9 $ 12,800.4 $ (55.5) $ 39.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   800,000        
Issuance of Common Stock 40.6 $ 5.4 35.2      
Common Stock Dividends (466.9)     (465.5) [1]   (1.4)
Other Changes in Equity (14.8)   (14.8)      
Net Income (Loss) 1,005.7     1,003.1   2.6
Other Comprehensive Income (Loss) (6.8)       (6.8)  
Ending balance (in shares) at Mar. 31, 2024   528,200,000        
Ending balance at Mar. 31, 2024 25,843.7 $ 3,433.3 9,094.3 13,338.0 (62.3) 40.4
Beginning balance (in shares) at Dec. 31, 2023   527,400,000        
Beginning balance at Dec. 31, 2023 25,285.9 $ 3,427.9 9,073.9 12,800.4 (55.5) 39.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 2,309.9          
Other Comprehensive Income (Loss) (31.4)       (31.4)  
Ending balance (in shares) at Sep. 30, 2024   533,700,000        
Ending balance at Sep. 30, 2024 26,658.8 $ 3,468.7 9,534.9 13,700.7 (86.9) 41.4
Beginning balance (in shares) at Mar. 31, 2024   528,200,000        
Beginning balance at Mar. 31, 2024 25,843.7 $ 3,433.3 9,094.3 13,338.0 (62.3) 40.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   4,900,000        
Issuance of Common Stock 435.2 $ 32.1 403.1      
Common Stock Dividends (469.1)     (467.0) [1]   (2.1)
Other Changes in Equity 1.1   1.1      
Net Income (Loss) 342.5     340.3   2.2
Other Comprehensive Income (Loss) 22.3       22.3  
Ending balance (in shares) at Jun. 30, 2024   533,100,000        
Ending balance at Jun. 30, 2024 26,175.7 $ 3,465.4 9,498.5 13,211.3 (40.0) 40.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   600,000        
Issuance of Common Stock 37.2 $ 3.3 33.9      
Common Stock Dividends (471.4)     (470.2) [1]   (1.2)
Other Changes in Equity 2.5   2.5      
Net Income (Loss) 961.7     959.6   2.1
Other Comprehensive Income (Loss) (46.9)       (46.9)  
Ending balance (in shares) at Sep. 30, 2024   533,700,000        
Ending balance at Sep. 30, 2024 $ 26,658.8 $ 3,468.7 9,534.9 13,700.7 (86.9) 41.4
Beginning balance (in shares) at Dec. 31, 2024 534,094,530 534,100,000        
Beginning balance at Dec. 31, 2024 $ 26,986.1 $ 3,471.6 9,606.1 13,869.2 (3.1) 42.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   1,100,000        
Issuance of Common Stock 75.4 $ 7.1 68.3      
Common Stock Dividends (501.0)     (500.0) [2]   (1.0)
Other Changes in Equity (22.1)   (22.1)      
Net Income (Loss) 802.2     800.2   2.0
Other Comprehensive Income (Loss) 23.4       23.4  
Ending balance (in shares) at Mar. 31, 2025   535,200,000        
Ending balance at Mar. 31, 2025 $ 27,364.0 $ 3,478.7 9,652.3 14,169.4 20.3 43.3
Beginning balance (in shares) at Dec. 31, 2024 534,094,530 534,100,000        
Beginning balance at Dec. 31, 2024 $ 26,986.1 $ 3,471.6 9,606.1 13,869.2 (3.1) 42.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) 3,090.8          
Other Comprehensive Income (Loss) $ (24.7)       (24.7)  
Ending balance (in shares) at Sep. 30, 2025 536,312,729 536,300,000        
Ending balance at Sep. 30, 2025 $ 31,479.3 $ 3,486.0 11,561.8 15,369.3 (27.8) 1,090.0
Beginning balance (in shares) at Mar. 31, 2025   535,200,000        
Beginning balance at Mar. 31, 2025 27,364.0 $ 3,478.7 9,652.3 14,169.4 20.3 43.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   600,000        
Issuance of Common Stock 56.4 $ 3.7 52.7      
Common Stock Dividends (499.5)     (498.5) [2]   (1.0)
Other Changes in Equity 9.2   9.1     0.1
Midwest Transmission Holdings Noncontrolling Interest Transaction 2,782.9   1,790.5     992.4
Net Income (Loss) 1,288.3     1,225.8   62.5
Other Comprehensive Income (Loss) (32.9)       (32.9)  
Ending balance (in shares) at Jun. 30, 2025   535,800,000        
Ending balance at Jun. 30, 2025 30,968.4 $ 3,482.4 11,504.6 14,896.7 (12.6) 1,097.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of Common Stock (in shares)   500,000        
Issuance of Common Stock 55.7 $ 3.6 52.1      
Capital Contribution from Noncontrolling Interest 33.9         33.9
Common Stock Dividends (499.4)     (499.4) [2]    
Other Changes in Equity 5.1   5.1      
Dividends Paid to Noncontrolling Interest (69.5)         (69.5)
Net Income (Loss) 1,000.3     972.0   28.3
Other Comprehensive Income (Loss) $ (15.2)       (15.2)  
Ending balance (in shares) at Sep. 30, 2025 536,312,729 536,300,000        
Ending balance at Sep. 30, 2025 $ 31,479.3 $ 3,486.0 $ 11,561.8 $ 15,369.3 $ (27.8) $ 1,090.0
[1] Cash dividends declared per AEP common share were $0.88.
[2] Cash dividends declared per AEP common share were $0.93.