XML 87 R46.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF CASH FLOWS - PSO - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization $ 2,566.1 $ 2,461.7
Deferred Income Taxes 123.6 89.5
Allowance for Equity Funds Used During Construction (172.9) (153.0)
Mark-to-Market of Risk Management Contracts (192.6) (97.6)
Property Taxes 541.3 508.3
Deferred Fuel Over/Under-Recovery, Net 164.7 304.6
Change in Other Noncurrent Assets (719.7) (244.0)
Change in Other Noncurrent Liabilities 133.8 193.8
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (212.4) (131.8)
Fuel, Materials and Supplies 150.7 188.5
Accounts Payable 327.3 14.2
Accrued Taxes, Net (687.2) (532.3)
Other Current Assets 37.7 (139.2)
Other Current Liabilities 74.3 161.8
Net Cash Flows from Operating Activities 5,130.8 5,076.9
INVESTING ACTIVITIES    
Construction Expenditures (6,001.2) (5,168.6)
Acquisitions of Generation Facilities (1,657.3) 0.0
Other Investing Activities 43.5 73.0
Net Cash Flows Used for Investing Activities (7,749.1) (4,769.5)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 6,249.2 3,748.5
Retirement of Long-term Debt (2,803.8) (1,969.1)
Principal Payments for Finance Lease Obligations (37.9) (51.2)
Dividends Paid on Common Stock (1,497.9) (1,402.7)
Other Financing Activities 2.8 (50.4)
Net Cash Flows from (Used for) Financing Activities 3,479.1 (387.2)
Net Increase in Cash and Cash Equivalents 860.8 (79.8)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246.0 379.0
Cash, Cash Equivalents and Restricted Cash at End of Period 1,106.8 299.2
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 1,315.1 1,247.3
Net Cash Paid (Received) for Income Taxes 60.1 87.9
Cash Paid (Received) for Transferable Tax Credits (102.2) (163.7)
Noncash Acquisitions Under Finance Leases 30.0 24.5
Construction Expenditures Included in Current Liabilities as of September 30, 1,168.8 1,015.1
PSO    
OPERATING ACTIVITIES    
Net Income 221.0 222.0
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 202.7 202.1
Deferred Income Taxes 30.6 (12.7)
Allowance for Equity Funds Used During Construction (7.3) (4.6)
Mark-to-Market of Risk Management Contracts (34.4) (27.9)
Property Taxes (16.1) (14.8)
Deferred Fuel Over/Under-Recovery, Net 42.4 90.9
Change in Other Regulatory Assets (57.2) 5.0
Change in Other Noncurrent Assets (34.7) (24.4)
Change in Other Noncurrent Liabilities 14.4 0.8
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (33.9) 33.3
Fuel, Materials and Supplies 4.1 12.2
Accounts Payable 142.0 9.6
Accrued Taxes, Net 76.1 54.0
Other Current Assets (2.1) (15.3)
Other Current Liabilities 23.8 (67.0)
Net Cash Flows from Operating Activities 571.4 463.2
INVESTING ACTIVITIES    
Construction Expenditures (534.1) (402.9)
Change in Advances to Affiliates, Net 232.0 0.0
Acquisitions of Generation Facilities (1,657.3) 0.0
Other Investing Activities 7.8 5.1
Net Cash Flows Used for Investing Activities (1,951.6) (397.8)
FINANCING ACTIVITIES    
Capital Contribution from Parent 674.9 0.2
Issuance of Long-term Debt 793.1 0.0
Change in Advances from Affiliates, Net 39.7 44.1
Retirement of Long-term Debt (125.4) (0.4)
Principal Payments for Finance Lease Obligations (2.4) (2.5)
Dividends Paid on Common Stock 0.0 (105.0)
Other Financing Activities 1.6 0.5
Net Cash Flows from (Used for) Financing Activities 1,381.5 (63.1)
Net Increase in Cash and Cash Equivalents 1.3 2.3
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 1.8 2.5
Cash, Cash Equivalents and Restricted Cash at End of Period 3.1 4.8
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 95.8 86.4
Net Cash Paid (Received) for Income Taxes (86.2) (27.2)
Cash Paid (Received) for Transferable Tax Credits (48.0) (76.9)
Noncash Acquisitions Under Finance Leases 2.1 1.2
Construction Expenditures Included in Current Liabilities as of September 30, $ 90.7 $ 76.7