XML 85 R44.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED BALANCE SHEETS - PSO - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Accounts Receivable:    
Customers 1,141.4 1,100.1
Miscellaneous 63.2 64.1
Total Accounts Receivable 2,833.1 2,631.9
Fuel 599.0 748.9
Materials and Supplies 986.7 966.2
Risk Management Assets 407.9 210.4
Accrued Tax Benefits 59.7 38.2
Regulatory Asset for Under-Recovered Fuel Costs 380.6 445.9
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 26,442.2 24,829.7
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Operating Lease Assets 578.2 580.1
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Long-term Debt Due Within One Year 1,898.6 3,335.0
Risk Management Liabilities 122.7 100.0
Customer Deposits 498.5 454.7
Accrued Taxes 1,257.2 1,922.1
Accrued Interest 606.4 453.3
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Asset Retirement Obligations 3,647.1 3,530.6
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,486.0 3,471.6
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
Accumulated Other Comprehensive Income (Loss) (27.8) (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
PSO    
CURRENT ASSETS    
Cash and Cash Equivalents 3.1 1.8
Advances to Affiliates 0.0 232.0
Accounts Receivable:    
Customers 95.6 74.8
Miscellaneous 4.7 0.3
Total Accounts Receivable 141.6 107.7
Fuel 5.9 17.1
Materials and Supplies 119.9 108.8
Risk Management Assets 68.1 20.6
Accrued Tax Benefits 19.1 35.5
Regulatory Asset for Under-Recovered Fuel Costs 22.3 64.7
Prepayments and Other Current Assets 18.1 20.2
TOTAL CURRENT ASSETS 398.1 608.4
PROPERTY, PLANT AND EQUIPMENT    
Generation 4,347.5 2,772.4
Transmission 1,378.1 1,345.3
Distribution 3,888.8 3,698.8
Other Property, Plant and Equipment 1,269.6 550.0
Construction Work in Progress 454.6 378.8
Total Property, Plant and Equipment 11,338.6 8,745.3
Accumulated Depreciation and Amortization 2,702.7 2,213.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 8,635.9 6,532.3
OTHER NONCURRENT ASSETS    
Regulatory Assets 603.5 527.8
Employee Benefits and Pension Assets 77.5 73.6
Operating Lease Assets 126.1 106.2
Deferred Charges and Other Noncurrent Assets 82.9 62.0
TOTAL OTHER NONCURRENT ASSETS 890.0 769.6
TOTAL ASSETS 9,924.0 7,910.3
CURRENT LIABILITIES    
Accounts Payable 285.2 200.5
Long-term Debt Due Within One Year 50.6 125.6
Risk Management Liabilities 15.9 5.8
Customer Deposits 114.6 72.9
Accrued Taxes 93.9 33.4
Accrued Interest 39.6 33.1
Obligations Under Operating Leases 11.6 10.4
Other Current Liabilities 88.0 78.6
TOTAL CURRENT LIABILITIES 862.7 619.4
NONCURRENT LIABILITIES    
Long-term Debt 3,474.0 2,730.0
Deferred Income Taxes 989.0 930.6
Regulatory Liabilities and Deferred Investment Tax Credits 722.0 689.7
Asset Retirement Obligations 139.1 118.8
Obligations Under Operating Leases 121.6 101.9
Deferred Credits and Other Noncurrent Liabilities 35.4 34.3
TOTAL NONCURRENT LIABILITIES 5,481.1 4,605.3
TOTAL LIABILITIES 6,343.8 5,224.7
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 157.2 157.2
Paid-in Capital 1,716.1 1,041.2
Retained Earnings 1,704.6 1,483.6
Accumulated Other Comprehensive Income (Loss) 2.3 3.6
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 3,580.2 2,685.6
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 9,924.0 7,910.3
PSO | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 41.3 32.6
CURRENT LIABILITIES    
Advances from Affiliates 39.7 0.0
Accounts Payable $ 123.6 $ 59.1