XML 81 R40.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF INCOME - PSO - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
REVENUES        
TOTAL REVENUES $ 6,010.4 $ 5,420.1 $ 16,560.7 $ 15,025.0
EXPENSES        
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation 1,980.2 1,659.2 5,374.5 4,603.5
Other Operation 797.8 805.8 2,087.8 2,385.4
Maintenance 405.1 343.7 1,114.3 1,012.7
Depreciation and Amortization 879.6 852.7 2,566.1 2,461.7
Taxes Other Than Income Taxes 426.3 407.2 1,213.3 1,211.2
TOTAL EXPENSES 4,489.0 4,068.6 12,356.0 11,817.0
OPERATING INCOME 1,521.4 1,351.5 4,204.7 3,208.0
Other Income (Expense):        
Allowance for Equity Funds Used During Construction 58.5 54.2 172.9 153.0
Non-Service Cost Components of Net Periodic Benefit Cost 34.4 46.5 104.1 129.0
Interest Expense (508.5) (498.8) (1,492.9) (1,400.0)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT) 1,117.9 981.9 3,024.2 2,145.2
Income Tax Expense (Benefit) 138.7 37.5 13.3 (97.7)
PSO        
REVENUES        
TOTAL REVENUES 693.4 615.4 1,556.9 1,462.0
EXPENSES        
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation 294.2 284.8 595.5 613.7
Other Operation 139.5 112.2 363.2 328.1
Maintenance 36.9 28.7 95.3 81.7
Depreciation and Amortization 67.1 70.6 202.7 202.1
Taxes Other Than Income Taxes 20.8 18.8 59.4 60.2
TOTAL EXPENSES 558.5 515.1 1,316.1 1,285.8
OPERATING INCOME 134.9 100.3 240.8 176.2
Other Income (Expense):        
Interest Income 0.0 0.2 2.3 0.7
Allowance for Equity Funds Used During Construction 1.1 1.3 7.3 4.6
Non-Service Cost Components of Net Periodic Benefit Cost 2.1 2.9 6.3 8.5
Interest Expense (40.0) (26.5) (99.6) (70.2)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT) 98.1 78.2 157.1 119.8
Income Tax Expense (Benefit) (31.7) (35.5) (63.9) (102.2)
NET INCOME 129.8 113.7 221.0 222.0
Electric Generation, Transmission and Distribution | PSO        
REVENUES        
TOTAL REVENUES 685.5 612.9 1,541.5 1,439.1
Sales to AEP Affiliates | PSO | Affiliated Entity        
REVENUES        
TOTAL REVENUES 3.5 1.1 5.9 5.7
Other Revenues        
REVENUES        
TOTAL REVENUES 125.2 119.1 415.8 380.4
Other Revenues | PSO        
REVENUES        
TOTAL REVENUES $ 4.4 $ 1.4 $ 9.5 $ 17.2