XML 78 R37.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - OPCo - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Accounts Receivable:    
Customers 1,141.4 1,100.1
Accrued Unbilled Revenues 355.0 367.0
Miscellaneous 63.2 64.1
Total Accounts Receivable 2,833.1 2,631.9
Materials and Supplies 986.7 966.2
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Operating Lease Assets 578.2 580.1
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Risk Management Liabilities 122.7 100.0
Customer Deposits 498.5 454.7
Accrued Taxes 1,257.2 1,922.1
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Long-term Risk Management Liabilities 186.9 224.4
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,486.0 3,471.6
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
OPCo    
CURRENT ASSETS    
Cash and Cash Equivalents 5.4 4.5
Accounts Receivable:    
Customers 147.2 189.2
Accrued Unbilled Revenues 25.2 31.1
Miscellaneous 0.2 8.6
Total Accounts Receivable 298.0 346.4
Materials and Supplies 168.8 141.4
Prepayments and Other Current Assets 18.7 19.9
TOTAL CURRENT ASSETS 490.9 627.1
PROPERTY, PLANT AND EQUIPMENT    
Transmission 3,838.7 3,663.9
Distribution 7,510.7 7,244.0
Other Property, Plant and Equipment 1,265.7 1,256.0
Construction Work in Progress 783.1 691.1
Total Property, Plant and Equipment 13,398.2 12,855.0
Accumulated Depreciation and Amortization 2,974.1 2,883.9
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,424.1 9,971.1
OTHER NONCURRENT ASSETS    
Regulatory Assets 347.6 379.1
Operating Lease Assets 53.4 60.4
Deferred Charges and Other Noncurrent Assets 310.4 661.0
TOTAL OTHER NONCURRENT ASSETS 711.4 1,100.5
TOTAL ASSETS 11,626.4 11,698.7
CURRENT LIABILITIES    
Accounts Payable 354.4 343.6
Risk Management Liabilities 6.3 7.3
Customer Deposits 100.4 108.1
Accrued Taxes 421.3 836.1
Obligations Under Operating Leases 13.5 12.3
Other Current Liabilities 199.8 182.2
TOTAL CURRENT LIABILITIES 1,395.3 1,694.5
NONCURRENT LIABILITIES    
Long-term Debt 3,717.8 3,715.7
Long-term Risk Management Liabilities 38.0 40.2
Deferred Income Taxes 1,249.6 1,201.1
Regulatory Liabilities and Deferred Investment Tax Credits 904.9 987.7
Obligations Under Operating Leases 40.2 48.4
Deferred Credits and Other Noncurrent Liabilities 199.0 127.0
TOTAL NONCURRENT LIABILITIES 6,149.5 6,120.1
TOTAL LIABILITIES 7,544.8 7,814.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 321.2 321.2
Paid-in Capital 1,021.8 1,020.0
Retained Earnings 2,738.6 2,542.9
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 4,081.6 3,884.1
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 11,626.4 11,698.7
OPCo | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 0.0 114.9
Accounts Receivable:    
Affiliated Companies 125.4 117.5
CURRENT LIABILITIES    
Advances from Affiliates 13.0 0.0
Accounts Payable $ 286.6 $ 204.9