XML 73 R32.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - I&M - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Accounts Receivable:    
Customers 1,141.4 1,100.1
Accrued Unbilled Revenues 355.0 367.0
Miscellaneous 63.2 64.1
Total Accounts Receivable 2,833.1 2,631.9
Fuel 599.0 748.9
Materials and Supplies 986.7 966.2
Risk Management Assets 407.9 210.4
Regulatory Asset for Under-Recovered Fuel Costs 380.6 445.9
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 26,442.2 24,829.7
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Spent Nuclear Fuel and Decommissioning Trusts 4,858.9 4,395.1
Operating Lease Assets 578.2 580.1
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Long-term Debt Due Within One Year 1,898.6 3,335.0
Customer Deposits 498.5 454.7
Accrued Taxes 1,257.2 1,922.1
Accrued Interest 606.4 453.3
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Asset Retirement Obligations 3,647.1 3,530.6
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,486.0 3,471.6
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
Accumulated Other Comprehensive Income (Loss) (27.8) (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
I&M    
CURRENT ASSETS    
Cash and Cash Equivalents 1.8 1.5
Accounts Receivable:    
Customers 67.6 58.7
Accrued Unbilled Revenues 14.1 21.4
Miscellaneous 0.6 6.3
Total Accounts Receivable 166.9 165.5
Fuel 47.9 83.4
Materials and Supplies 208.8 212.2
Risk Management Assets 10.9 18.4
Regulatory Asset for Under-Recovered Fuel Costs 0.0 10.6
Prepayments and Other Current Assets 53.0 52.0
TOTAL CURRENT ASSETS 646.5 543.6
PROPERTY, PLANT AND EQUIPMENT    
Generation 5,466.5 5,503.0
Transmission 2,010.4 1,957.8
Distribution 3,752.5 3,535.0
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 1,035.8 992.4
Construction Work in Progress 416.9 334.9
Total Property, Plant and Equipment 12,682.1 12,323.1
Accumulated Depreciation and Amortization 4,839.0 4,643.8
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 7,843.1 7,679.3
OTHER NONCURRENT ASSETS    
Regulatory Assets 620.4 548.1
Spent Nuclear Fuel and Decommissioning Trusts 4,858.9 4,395.1
Operating Lease Assets 56.1 51.5
Deferred Charges and Other Noncurrent Assets 286.9 317.9
TOTAL OTHER NONCURRENT ASSETS 5,822.3 5,312.6
TOTAL ASSETS 14,311.9 13,535.5
CURRENT LIABILITIES    
Accounts Payable 211.2 202.2
Long-term Debt Due Within One Year 86.3 269.2
Customer Deposits 54.7 59.1
Accrued Taxes 82.9 102.2
Accrued Interest 38.7 41.3
Obligations Under Operating Leases 16.4 12.3
Regulatory Liability for Over-Recovered Fuel Costs 21.1 10.3
Other Current Liabilities 200.3 149.3
TOTAL CURRENT LIABILITIES 855.6 1,071.2
NONCURRENT LIABILITIES    
Long-term Debt 3,398.8 3,225.1
Deferred Income Taxes 1,179.7 1,175.8
Regulatory Liabilities and Deferred Investment Tax Credits 2,893.1 2,480.8
Asset Retirement Obligations 2,156.3 2,088.8
Obligations Under Operating Leases 40.6 40.1
Deferred Credits and Other Noncurrent Liabilities 100.8 57.2
TOTAL NONCURRENT LIABILITIES 9,769.3 9,067.8
TOTAL LIABILITIES 10,624.9 10,139.0
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 56.6 56.6
Paid-in Capital 1,020.4 1,011.7
Retained Earnings 2,609.3 2,328.0
Accumulated Other Comprehensive Income (Loss) 0.7 0.2
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 3,687.0 3,396.5
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 14,311.9 13,535.5
I&M | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 157.2 0.0
Accounts Receivable:    
Affiliated Companies 84.6 79.1
CURRENT LIABILITIES    
Advances from Affiliates 0.0 126.8
Accounts Payable $ 144.0 $ 98.5