XML 66 R25.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - APCo - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Restricted Cash for Securitized Funding 39.1 43.1
Accounts Receivable:    
Customers 1,141.4 1,100.1
Accrued Unbilled Revenues 355.0 367.0
Miscellaneous 63.2 64.1
Allowance for Credit Losses (62.7) (60.8)
Total Accounts Receivable 2,833.1 2,631.9
Fuel 599.0 748.9
Materials and Supplies 986.7 966.2
Risk Management Assets 407.9 210.4
Regulatory Asset for Under-Recovered Fuel Costs 380.6 445.9
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 26,442.2 24,829.7
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Securitized Assets 952.9 554.3
Operating Lease Assets 578.2 580.1
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Long-term Debt Due Within One Year 1,898.6 3,335.0
Customer Deposits 498.5 454.7
Accrued Taxes 1,257.2 1,922.1
Accrued Interest 606.4 453.3
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Asset Retirement Obligations 3,647.1 3,530.6
Employee Benefits and Pension Obligations 268.1 360.7
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,486.0 3,471.6
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
Accumulated Other Comprehensive Income (Loss) (27.8) (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
APCo    
CURRENT ASSETS    
Cash and Cash Equivalents 3.9 3.9
Restricted Cash for Securitized Funding 10.8 16.2
Advances to Affiliates 49.6 17.7
Accounts Receivable:    
Customers 194.5 185.7
Accrued Unbilled Revenues 45.5 93.1
Miscellaneous 0.3 0.3
Allowance for Credit Losses (2.1) (2.0)
Total Accounts Receivable 358.6 387.6
Fuel 268.1 308.0
Materials and Supplies 134.8 131.7
Risk Management Assets 92.0 35.7
Regulatory Asset for Under-Recovered Fuel Costs 79.3 148.1
Prepayments and Other Current Assets 37.9 46.0
TOTAL CURRENT ASSETS 1,035.0 1,094.9
PROPERTY, PLANT AND EQUIPMENT    
Generation 7,282.2 7,272.6
Transmission 5,140.2 5,001.5
Distribution 5,827.3 5,568.5
Other Property, Plant and Equipment 1,141.4 1,062.9
Construction Work in Progress 845.1 742.6
Total Property, Plant and Equipment 20,236.2 19,648.1
Accumulated Depreciation and Amortization 6,297.0 6,035.6
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 13,939.2 13,612.5
OTHER NONCURRENT ASSETS    
Regulatory Assets 1,498.9 1,366.0
Securitized Assets 85.1 106.2
Employee Benefits and Pension Assets 215.5 203.9
Operating Lease Assets 68.0 67.0
Deferred Charges and Other Noncurrent Assets 151.4 215.4
TOTAL OTHER NONCURRENT ASSETS 2,018.9 1,958.5
TOTAL ASSETS 16,993.1 16,665.9
CURRENT LIABILITIES    
Accounts Payable 418.6 427.2
Long-term Debt Due Within One Year 206.2 798.6
Customer Deposits 95.4 86.6
Accrued Taxes 96.9 168.8
Accrued Interest 91.6 63.7
Obligations Under Operating Leases 16.0 13.7
Other Current Liabilities 140.4 166.0
TOTAL CURRENT LIABILITIES 1,278.3 2,025.5
NONCURRENT LIABILITIES    
Long-term Debt 5,551.9 4,861.7
Deferred Income Taxes 2,115.5 2,033.5
Regulatory Liabilities and Deferred Investment Tax Credits 1,084.6 1,115.8
Asset Retirement Obligations 789.8 767.4
Employee Benefits and Pension Obligations 27.8 29.6
Obligations Under Operating Leases 52.6 54.0
Deferred Credits and Other Noncurrent Liabilities 34.4 30.4
TOTAL NONCURRENT LIABILITIES 9,656.6 8,892.4
TOTAL LIABILITIES 10,934.9 10,917.9
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 260.4 260.4
Paid-in Capital 1,952.6 1,944.1
Retained Earnings 3,834.8 3,532.2
Accumulated Other Comprehensive Income (Loss) 10.4 11.3
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 6,058.2 5,748.0
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 16,993.1 16,665.9
APCo | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 120.4 110.5
CURRENT LIABILITIES    
Advances from Affiliates 0.0 95.0
Accounts Payable $ 213.2 $ 205.9