XML 57 R16.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - AEP Texas - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization $ 2,566.1 $ 2,461.7
Deferred Income Taxes 123.6 89.5
Allowance for Equity Funds Used During Construction (172.9) (153.0)
Pension Contributions to Qualified Plan Trust (94.7) 0.0
Change in Other Noncurrent Assets (719.7) (244.0)
Change in Other Noncurrent Liabilities 133.8 193.8
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (212.4) (131.8)
Materials and Supplies 150.7 188.5
Accounts Payable 327.3 14.2
Accrued Taxes, Net (687.2) (532.3)
Other Current Assets 37.7 (139.2)
Other Current Liabilities 74.3 161.8
Net Cash Flows from Operating Activities 5,130.8 5,076.9
INVESTING ACTIVITIES    
Construction Expenditures (6,001.2) (5,168.6)
Other Investing Activities 43.5 73.0
Net Cash Flows Used for Investing Activities (7,749.1) (4,769.5)
FINANCING ACTIVITIES    
Issuance of Long-term Debt 6,249.2 3,748.5
Retirement of Long-term Debt (2,803.8) (1,969.1)
Principal Payments for Finance Lease Obligations (37.9) (51.2)
Other Financing Activities 2.8 (50.4)
Net Cash Flows from (Used for) Financing Activities 3,479.1 (387.2)
Net Increase in Cash and Cash Equivalents 860.8 (79.8)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246.0 379.0
Cash, Cash Equivalents and Restricted Cash at End of Period 1,106.8 299.2
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 1,315.1 1,247.3
Net Cash Paid (Received) for Income Taxes 60.1 87.9
Noncash Acquisitions Under Finance Leases 30.0 24.5
Construction Expenditures Included in Current Liabilities as of September 30, 1,168.8 1,015.1
AEP Texas    
OPERATING ACTIVITIES    
Net Income 389.4 340.6
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 329.0 368.3
Deferred Income Taxes 67.8 70.3
Allowance for Equity Funds Used During Construction (37.1) (34.6)
Pension Contributions to Qualified Plan Trust (12.0) 0.0
Change in Other Noncurrent Assets (116.2) (99.3)
Change in Other Noncurrent Liabilities 49.1 32.0
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (76.9) (67.8)
Materials and Supplies 19.7 11.8
Accounts Payable 38.7 23.6
Accrued Taxes, Net 15.5 56.0
Other Current Assets (0.1) (9.1)
Other Current Liabilities 27.6 43.8
Net Cash Flows from Operating Activities 694.5 735.6
INVESTING ACTIVITIES    
Construction Expenditures (1,331.8) (1,042.4)
Change in Advances to Affiliates, Net (418.1) (54.7)
Other Investing Activities 56.4 44.2
Net Cash Flows Used for Investing Activities (1,693.5) (1,052.9)
FINANCING ACTIVITIES    
Capital Contribution from Parent 450.9 1.6
Return of Capital to Parent 0.0 (0.7)
Issuance of Long-term Debt 1,293.5 841.9
Change in Advances from Affiliates, Net (284.9) (103.7)
Retirement of Long-term Debt (474.5) (256.5)
Principal Payments for Finance Lease Obligations (5.6) (5.6)
Dividends Paid on Common Stock 0.0 (150.0)
Other Financing Activities 3.4 1.4
Net Cash Flows from (Used for) Financing Activities 982.8 328.4
Net Increase in Cash and Cash Equivalents (16.2) 11.1
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 23.6 34.1
Cash, Cash Equivalents and Restricted Cash at End of Period 7.4 45.2
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 143.3 132.8
Net Cash Paid (Received) for Income Taxes 33.4 (2.7)
Noncash Acquisitions Under Finance Leases 5.2 3.6
Construction Expenditures Included in Current Liabilities as of September 30, $ 259.3 $ 167.3