XML 55 R14.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - AEP Texas - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 1,067.7 $ 202.9
Restricted Cash 39.1 43.1
Accounts Receivable:    
Customers 1,141.4 1,100.1
Accrued Unbilled Revenues 355.0 367.0
Miscellaneous 63.2 64.1
Allowance for Credit Losses (62.7) (60.8)
Total Accounts Receivable 2,833.1 2,631.9
Materials and Supplies 986.7 966.2
Prepayments and Other Current Assets 260.8 285.9
TOTAL CURRENT ASSETS 6,860.0 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Transmission 40,987.3 38,871.9
Distribution 32,618.2 31,061.9
Other Property, Plant and Equipment 8,385.1 7,491.6
Construction Work in Progress 7,456.7 6,346.9
Total Property, Plant and Equipment 115,889.5 108,602.0
Accumulated Depreciation and Amortization 27,871.8 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 88,017.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 4,950.2 5,129.2
Securitized Assets 952.9 554.3
Operating Lease Assets 578.2 580.1
Deferred Charges and Other Noncurrent Assets 3,718.5 3,873.3
TOTAL OTHER NONCURRENT ASSETS 15,375.8 14,873.6
TOTAL ASSETS 110,253.5 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,806.7 2,637.6
Long-term Debt Due Within One Year 1,898.6 3,335.0
Accrued Taxes 1,257.2 1,922.1
Accrued Interest 606.4 453.3
Obligations Under Operating Leases 98.4 91.9
Other Current Liabilities 1,551.4 1,490.9
TOTAL CURRENT LIABILITIES 9,997.6 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 44,239.0 39,307.8
Deferred Income Taxes 10,713.9 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,320.0 8,344.0
Obligations Under Operating Leases 496.3 504.3
Deferred Credits and Other Noncurrent Liabilities 844.6 800.6
TOTAL NONCURRENT LIABILITIES 68,715.9 63,044.8
TOTAL LIABILITIES 78,713.5 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Paid-in Capital 11,561.8 9,606.1
Retained Earnings 15,369.3 13,869.2
Accumulated Other Comprehensive Income (Loss) (27.8) (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 30,389.3 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 110,253.5 103,078.0
AEP Texas    
CURRENT ASSETS    
Cash and Cash Equivalents 0.1 0.1
Restricted Cash 7.3 23.5
Advances to Affiliates 425.3 7.2
Accounts Receivable:    
Customers 233.1 182.8
Accrued Unbilled Revenues 122.8 97.2
Miscellaneous 0.1 0.3
Allowance for Credit Losses (4.1) (4.3)
Total Accounts Receivable 363.6 286.7
Materials and Supplies 149.8 169.5
Prepayments and Other Current Assets 19.6 13.4
TOTAL CURRENT ASSETS 965.7 500.4
PROPERTY, PLANT AND EQUIPMENT    
Transmission 8,008.7 7,546.2
Distribution 6,642.3 6,250.5
Other Property, Plant and Equipment 1,203.1 1,175.7
Construction Work in Progress 1,441.2 1,118.0
Total Property, Plant and Equipment 17,295.3 16,090.4
Accumulated Depreciation and Amortization 2,177.7 2,046.9
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 15,117.6 14,043.5
OTHER NONCURRENT ASSETS    
Regulatory Assets 396.3 353.6
Securitized Assets 99.4 116.7
Operating Lease Assets 51.7 54.4
Deferred Charges and Other Noncurrent Assets 181.8 131.0
TOTAL OTHER NONCURRENT ASSETS 729.2 655.7
TOTAL ASSETS 16,812.5 15,199.6
CURRENT LIABILITIES    
Accounts Payable 399.7 366.2
Long-term Debt Due Within One Year 325.0 324.5
Accrued Taxes 143.8 127.1
Accrued Interest 101.7 55.0
Obligations Under Operating Leases 14.2 13.1
Other Current Liabilities 246.0 201.4
TOTAL CURRENT LIABILITIES 1,258.8 1,407.1
NONCURRENT LIABILITIES    
Long-term Debt 6,939.5 6,117.1
Deferred Income Taxes 1,418.4 1,322.7
Regulatory Liabilities and Deferred Investment Tax Credits 1,295.8 1,285.4
Obligations Under Operating Leases 39.8 43.4
Deferred Credits and Other Noncurrent Liabilities 135.8 139.3
TOTAL NONCURRENT LIABILITIES 9,829.3 8,907.9
TOTAL LIABILITIES 11,088.1 10,315.0
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Paid-in Capital 2,543.3 2,092.4
Retained Earnings 3,184.6 2,795.2
Accumulated Other Comprehensive Income (Loss) (3.5) (3.0)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 5,724.4 4,884.6
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 16,812.5 15,199.6
AEP Texas | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 11.7 10.7
CURRENT LIABILITIES    
Advances from Affiliates 0.0 284.9
Accounts Payable $ 28.4 $ 34.9