XML 94 R53.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - SWEPCo - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
Net Income $ 802.2 $ 1,005.7
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 833.4 787.1
Deferred Income Taxes 165.2 (113.3)
Allowance for Equity Funds Used During Construction (57.3) (43.6)
Mark-to-Market of Risk Management Contracts (14.8) 40.9
Property Taxes (88.4) (89.2)
Deferred Fuel Over/Under-Recovery, Net (74.5) 43.4
Change in Other Noncurrent Assets (130.9) (74.5)
Change in Other Noncurrent Liabilities 141.5 61.8
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (1.5) 34.9
Fuel, Materials and Supplies 138.6 104.3
Accounts Payable 6.2 (99.5)
Accrued Taxes, Net (153.4) (57.7)
Other Current Assets (23.6) (91.3)
Other Current Liabilities (92.7) (66.8)
Net Cash Flows from Operating Activities 1,450.0 1,442.2
INVESTING ACTIVITIES    
Construction Expenditures (2,100.2) (1,761.7)
Other Investing Activities 50.2 29.6
Net Cash Flows Used for Investing Activities (2,102.0) (1,669.3)
FINANCING ACTIVITIES    
Change in Short-term Debt – Nonaffiliated 752.4 840.9
Principal Payments for Finance Lease Obligations (12.5) (17.0)
Dividends Paid on Common Stock (501.0) (466.9)
Other Financing Activities (18.7) (31.9)
Net Cash Flows from Financing Activities 698.0 129.9
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 46.0 (97.2)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 246.0 379.0
Cash, Cash Equivalents and Restricted Cash at End of Period 292.0 281.8
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 350.2 368.3
Cash Paid (Received) for Transferable Tax Credits 7.1 16.1
Construction Expenditures Included in Current Liabilities as of March 31, 1,040.9 837.0
SWEPCo    
OPERATING ACTIVITIES    
Net Income 49.5 209.6
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 98.2 78.7
Deferred Income Taxes 36.8 (118.5)
Allowance for Equity Funds Used During Construction (3.3) (3.4)
Mark-to-Market of Risk Management Contracts (1.7) 1.7
Property Taxes (75.3) (74.3)
Deferred Fuel Over/Under-Recovery, Net 22.7 22.8
Change in Other Noncurrent Assets (21.3) (10.2)
Change in Other Noncurrent Liabilities (8.8) (0.3)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 6.7 (9.7)
Fuel, Materials and Supplies 13.2 9.4
Accounts Payable (6.7) (29.6)
Accrued Taxes, Net 49.0 67.0
Other Current Assets (0.5) (17.7)
Other Current Liabilities (39.5) (55.7)
Net Cash Flows from Operating Activities 119.0 69.8
INVESTING ACTIVITIES    
Construction Expenditures (235.2) (182.6)
Change in Advances to Affiliates, Net 0.0 (0.1)
Other Investing Activities 0.1 3.0
Net Cash Flows Used for Investing Activities (235.1) (179.7)
FINANCING ACTIVITIES    
Change in Short-term Debt – Nonaffiliated 2.8 1.1
Change in Advances from Affiliates, Net 124.8 165.8
Principal Payments for Finance Lease Obligations (1.0) (4.4)
Dividends Paid on Common Stock 0.0 (50.0)
Dividends Paid on Common Stock – Nonaffiliated (1.0) (1.4)
Other Financing Activities 0.5 0.2
Net Cash Flows from Financing Activities 126.1 111.3
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 10.0 1.4
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 4.6 2.4
Cash, Cash Equivalents and Restricted Cash at End of Period 14.6 3.8
SUPPLEMENTARY INFORMATION    
Cash Paid for Interest, Net of Capitalized Amounts 39.3 41.2
Cash Paid (Received) for Transferable Tax Credits (8.7) (19.9)
Noncash Acquisitions Under Finance Leases 1.1 0.4
Construction Expenditures Included in Current Liabilities as of March 31, $ 89.0 $ 79.4