XML 78 R37.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - OPCo - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 256.8 $ 202.9
Accounts Receivable:    
Customers 1,119.3 1,100.1
Accrued Unbilled Revenues 252.9 367.0
Miscellaneous 52.4 64.1
Total Accounts Receivable 2,618.0 2,631.9
Materials and Supplies 961.9 966.2
Prepayments and Other Current Assets 324.6 285.9
TOTAL CURRENT ASSETS 5,936.9 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Transmission 39,375.6 38,871.9
Distribution 31,590.0 31,061.9
Other Property, Plant and Equipment 7,502.7 7,491.6
Construction Work in Progress 6,835.4 6,346.9
Total Property, Plant and Equipment 110,174.9 108,602.0
Accumulated Depreciation and Amortization 26,612.2 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 83,562.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,133.6 5,129.2
Operating Lease Assets 578.8 580.1
Deferred Charges and Other Noncurrent Assets 4,036.8 3,873.3
TOTAL OTHER NONCURRENT ASSETS 14,895.0 14,873.6
TOTAL ASSETS 104,394.6 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,380.8 2,637.6
Risk Management Liabilities 132.6 100.0
Customer Deposits 467.5 454.7
Accrued Taxes 1,797.0 1,922.1
Obligations Under Operating Leases 92.8 91.9
Other Current Liabilities 1,257.2 1,490.9
TOTAL CURRENT LIABILITIES 14,242.3 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 38,810.9 39,307.8
Long-term Risk Management Liabilities 198.3 224.4
Deferred Income Taxes 10,199.1 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,294.3 8,344.0
Obligations Under Operating Leases 501.5 504.3
Deferred Credits and Other Noncurrent Liabilities 828.1 800.6
TOTAL NONCURRENT LIABILITIES 62,741.6 63,044.8
TOTAL LIABILITIES 76,983.9 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,478.7 3,471.6
Paid-in Capital 9,652.3 9,606.1
Retained Earnings 14,169.4 13,869.2
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 27,320.7 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0
OPCo    
CURRENT ASSETS    
Cash and Cash Equivalents 9.7 4.5
Accounts Receivable:    
Customers 180.2 189.2
Accrued Unbilled Revenues 5.3 31.1
Miscellaneous 4.9 8.6
Total Accounts Receivable 315.7 346.4
Materials and Supplies 151.3 141.4
Prepayments and Other Current Assets 14.3 19.9
TOTAL CURRENT ASSETS 491.0 627.1
PROPERTY, PLANT AND EQUIPMENT    
Transmission 3,679.8 3,663.9
Distribution 7,297.6 7,244.0
Other Property, Plant and Equipment 1,259.2 1,256.0
Construction Work in Progress 791.8 691.1
Total Property, Plant and Equipment 13,028.4 12,855.0
Accumulated Depreciation and Amortization 2,910.7 2,883.9
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 10,117.7 9,971.1
OTHER NONCURRENT ASSETS    
Regulatory Assets 318.9 379.1
Operating Lease Assets 57.9 60.4
Deferred Charges and Other Noncurrent Assets 570.0 661.0
TOTAL OTHER NONCURRENT ASSETS 946.8 1,100.5
TOTAL ASSETS 11,555.5 11,698.7
CURRENT LIABILITIES    
Accounts Payable 339.5 343.6
Risk Management Liabilities 5.1 7.3
Customer Deposits 125.5 108.1
Accrued Taxes 666.4 836.1
Obligations Under Operating Leases 12.2 12.3
Other Current Liabilities 184.8 182.2
TOTAL CURRENT LIABILITIES 1,519.3 1,694.5
NONCURRENT LIABILITIES    
Long-term Debt 3,716.4 3,715.7
Long-term Risk Management Liabilities 46.1 40.2
Deferred Income Taxes 1,207.7 1,201.1
Regulatory Liabilities and Deferred Investment Tax Credits 984.7 987.7
Obligations Under Operating Leases 46.1 48.4
Deferred Credits and Other Noncurrent Liabilities 134.1 127.0
TOTAL NONCURRENT LIABILITIES 6,135.1 6,120.1
TOTAL LIABILITIES 7,654.4 7,814.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 321.2 321.2
Paid-in Capital 1,020.0 1,020.0
Retained Earnings 2,559.9 2,542.9
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 3,901.1 3,884.1
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 11,555.5 11,698.7
OPCo | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 0.0 114.9
Accounts Receivable:    
Affiliated Companies 125.3 117.5
CURRENT LIABILITIES    
Advances from Affiliates 9.7 0.0
Accounts Payable $ 176.1 $ 204.9