XML 73 R32.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - I&M - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and Cash Equivalents $ 256.8 $ 202.9
Accounts Receivable:    
Customers 1,119.3 1,100.1
Accrued Unbilled Revenues 252.9 367.0
Miscellaneous 52.4 64.1
Total Accounts Receivable 2,618.0 2,631.9
Fuel 620.3 748.9
Materials and Supplies 961.9 966.2
Risk Management Assets 309.4 210.4
Regulatory Asset for Under-Recovered Fuel Costs 537.4 445.9
Prepayments and Other Current Assets 324.6 285.9
TOTAL CURRENT ASSETS 5,936.9 5,788.8
PROPERTY, PLANT AND EQUIPMENT    
Generation 24,871.2 24,829.7
Transmission 39,375.6 38,871.9
Distribution 31,590.0 31,061.9
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 7,502.7 7,491.6
Construction Work in Progress 6,835.4 6,346.9
Total Property, Plant and Equipment 110,174.9 108,602.0
Accumulated Depreciation and Amortization 26,612.2 26,186.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 83,562.7 82,415.6
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,133.6 5,129.2
Spent Nuclear Fuel and Decommissioning Trusts 4,309.3 4,395.1
Operating Lease Assets 578.8 580.1
Deferred Charges and Other Noncurrent Assets 4,036.8 3,873.3
TOTAL OTHER NONCURRENT ASSETS 14,895.0 14,873.6
TOTAL ASSETS 104,394.6 103,078.0
CURRENT LIABILITIES    
Accounts Payable 2,380.8 2,637.6
Long-term Debt Due Within One Year 4,178.9 3,335.0
Customer Deposits 467.5 454.7
Accrued Taxes 1,797.0 1,922.1
Accrued Interest 589.4 453.3
Obligations Under Operating Leases 92.8 91.9
Other Current Liabilities 1,257.2 1,490.9
TOTAL CURRENT LIABILITIES 14,242.3 13,009.3
NONCURRENT LIABILITIES    
Long-term Debt 38,810.9 39,307.8
Deferred Income Taxes 10,199.1 9,972.4
Regulatory Liabilities and Deferred Investment Tax Credits 8,294.3 8,344.0
Asset Retirement Obligations 3,551.6 3,530.6
Obligations Under Operating Leases 501.5 504.3
Deferred Credits and Other Noncurrent Liabilities 828.1 800.6
TOTAL NONCURRENT LIABILITIES 62,741.6 63,044.8
TOTAL LIABILITIES 76,983.9 76,054.1
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,478.7 3,471.6
Paid-in Capital 9,652.3 9,606.1
Retained Earnings 14,169.4 13,869.2
Accumulated Other Comprehensive Income (Loss) 20.3 (3.1)
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 27,320.7 26,943.8
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0
I&M    
CURRENT ASSETS    
Cash and Cash Equivalents 3.9 1.5
Accounts Receivable:    
Customers 64.0 58.7
Accrued Unbilled Revenues 6.8 21.4
Miscellaneous 5.2 6.3
Total Accounts Receivable 160.5 165.5
Fuel 65.1 83.4
Materials and Supplies 209.6 212.2
Risk Management Assets 3.9 18.4
Regulatory Asset for Under-Recovered Fuel Costs 7.0 10.6
Prepayments and Other Current Assets 59.9 52.0
TOTAL CURRENT ASSETS 509.9 543.6
PROPERTY, PLANT AND EQUIPMENT    
Generation 5,505.9 5,503.0
Transmission 1,960.0 1,957.8
Distribution 3,604.4 3,535.0
Other Property, Plant and Equipment (Including Coal Mining and Nuclear Fuel) 981.7 992.4
Construction Work in Progress 379.0 334.9
Total Property, Plant and Equipment 12,431.0 12,323.1
Accumulated Depreciation and Amortization 4,720.2 4,643.8
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 7,710.8 7,679.3
OTHER NONCURRENT ASSETS    
Regulatory Assets 550.0 548.1
Spent Nuclear Fuel and Decommissioning Trusts 4,309.3 4,395.1
Operating Lease Assets 62.1 51.5
Deferred Charges and Other Noncurrent Assets 318.7 317.9
TOTAL OTHER NONCURRENT ASSETS 5,240.1 5,312.6
TOTAL ASSETS 13,460.8 13,535.5
CURRENT LIABILITIES    
Accounts Payable 198.5 202.2
Long-term Debt Due Within One Year 254.3 269.2
Customer Deposits 53.3 59.1
Accrued Taxes 125.2 102.2
Accrued Interest 38.1 41.3
Obligations Under Operating Leases 14.9 12.3
Regulatory Liability for Over-Recovered Fuel Costs 14.2 10.3
Other Current Liabilities 162.7 149.3
TOTAL CURRENT LIABILITIES 1,049.6 1,071.2
NONCURRENT LIABILITIES    
Long-term Debt 3,217.3 3,225.1
Deferred Income Taxes 1,167.7 1,175.8
Regulatory Liabilities and Deferred Investment Tax Credits 2,380.4 2,480.8
Asset Retirement Obligations 2,110.8 2,088.8
Obligations Under Operating Leases 48.1 40.1
Deferred Credits and Other Noncurrent Liabilities 82.8 57.2
TOTAL NONCURRENT LIABILITIES 9,007.1 9,067.8
TOTAL LIABILITIES 10,056.7 10,139.0
Rate Matters (Note 4)
Commitments and Contingencies (Note 5)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 56.6 56.6
Paid-in Capital 1,011.7 1,011.7
Retained Earnings 2,335.5 2,328.0
Accumulated Other Comprehensive Income (Loss) 0.3 0.2
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY 3,404.1 3,396.5
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 13,460.8 13,535.5
I&M | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 84.5 79.1
CURRENT LIABILITIES    
Advances from Affiliates 83.7 126.8
Accounts Payable $ 104.7 $ 98.5