XML 193 R152.htm IDEA: XBRL DOCUMENT v3.25.1
VARIABLE INTEREST ENTITIES (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
ASSETS        
Current Assets $ 5,936.9 $ 5,788.8    
Net Property, Plant and Equipment 83,562.7 82,415.6    
Other Noncurrent Assets 14,895.0 14,873.6    
TOTAL ASSETS 104,394.6 103,078.0    
LIABILITIES AND EQUITY        
Current Liabilities 14,242.3 13,009.3    
Noncurrent Liabilities 62,741.6 63,044.8    
Equity 27,364.0 26,986.1 $ 25,843.7 $ 25,285.9
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 104,394.6 103,078.0    
SWEPCo        
ASSETS        
Current Assets 468.0 438.0    
Net Property, Plant and Equipment 9,540.5 9,446.1    
Other Noncurrent Assets 1,684.2 1,610.9    
TOTAL ASSETS 11,692.7 11,495.0    
LIABILITIES AND EQUITY        
Current Liabilities 1,650.2 1,031.6    
Noncurrent Liabilities 6,089.1 6,558.4    
Equity 3,953.4 3,905.0 $ 3,928.4 $ 3,770.4
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 11,692.7 11,495.0    
I&M        
ASSETS        
Current Assets 509.9 543.6    
Net Property, Plant and Equipment 7,710.8 7,679.3    
Other Noncurrent Assets 5,240.1 5,312.6    
TOTAL ASSETS 13,460.8 13,535.5    
LIABILITIES AND EQUITY        
Current Liabilities 1,049.6 1,071.2    
Noncurrent Liabilities 9,007.1 9,067.8    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 13,460.8 13,535.5    
AEP Texas        
ASSETS        
Current Assets 484.5 500.4    
Net Property, Plant and Equipment 14,341.6 14,043.5    
Other Noncurrent Assets 737.6 655.7    
TOTAL ASSETS 15,563.7 15,199.6    
LIABILITIES AND EQUITY        
Current Liabilities 1,656.6 1,407.1    
Noncurrent Liabilities 8,921.1 8,907.9    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 15,563.7 15,199.6    
APCo        
ASSETS        
Current Assets 1,002.7 1,094.9    
Net Property, Plant and Equipment 13,726.8 13,612.5    
Other Noncurrent Assets 2,045.0 1,958.5    
TOTAL ASSETS 16,774.5 16,665.9    
LIABILITIES AND EQUITY        
Current Liabilities 1,969.7 2,025.5    
Noncurrent Liabilities 8,942.5 8,892.4    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 16,774.5 16,665.9    
Variable Interest Entity, Primary Beneficiary | AEP Credit        
ASSETS        
Current Assets 1,213.1 1,118.3    
Net Property, Plant and Equipment 0.0 0.0    
Other Noncurrent Assets 10.8 10.5    
TOTAL ASSETS 1,223.9 1,128.8    
LIABILITIES AND EQUITY        
Current Liabilities 1,159.2 1,068.8    
Noncurrent Liabilities 1.0 1.0    
Equity 63.7 59.0    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 1,223.9 1,128.8    
Variable Interest Entity, Primary Beneficiary | Protected Cell of EIS        
ASSETS        
Current Assets 227.8 218.5    
Net Property, Plant and Equipment 0.0 0.0    
Other Noncurrent Assets 1.0 0.0    
TOTAL ASSETS 228.8 218.5    
LIABILITIES AND EQUITY        
Current Liabilities 58.5 54.7    
Noncurrent Liabilities 111.5 96.0    
Equity 58.8 67.8    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 228.8 218.5    
Variable Interest Entity, Primary Beneficiary | Transource Energy        
ASSETS        
Current Assets 48.6 40.2    
Net Property, Plant and Equipment 610.8 598.3    
Other Noncurrent Assets 10.3 3.5    
TOTAL ASSETS 669.7 642.0    
LIABILITIES AND EQUITY        
Current Liabilities 37.3 57.2    
Noncurrent Liabilities 314.4 274.3    
Equity 318.0 310.5    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 669.7 642.0    
Variable Interest Entity, Primary Beneficiary | SWEPCo | Sabine        
ASSETS        
Current Assets 2.7 6.0    
Net Property, Plant and Equipment 0.0 0.0    
Other Noncurrent Assets 108.7 110.8    
TOTAL ASSETS 111.4 116.8    
LIABILITIES AND EQUITY        
Current Liabilities 21.1 20.1    
Noncurrent Liabilities 90.0 96.3    
Equity 0.3 0.4    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 111.4 116.8    
Variable Interest Entity, Primary Beneficiary | SWEPCo | SWEPCo Storm Recovery Funding        
ASSETS        
Current Assets 11.7      
Net Property, Plant and Equipment 0.0      
Other Noncurrent Assets 327.4      
TOTAL ASSETS 339.1      
LIABILITIES AND EQUITY        
Current Liabilities 25.7      
Noncurrent Liabilities 311.7      
Equity 1.7      
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 339.1      
Variable Interest Entity, Primary Beneficiary | I&M | DCC Fuel        
ASSETS        
Current Assets 64.6 79.3    
Net Property, Plant and Equipment 106.2 132.3    
Other Noncurrent Assets 51.9 63.6    
TOTAL ASSETS 222.7 275.2    
LIABILITIES AND EQUITY        
Current Liabilities 64.5 79.2    
Noncurrent Liabilities 158.2 196.0    
Equity 0.0 0.0    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 222.7 275.2    
Variable Interest Entity, Primary Beneficiary | AEP Texas | AEP Texas Restoration Funding        
ASSETS        
Current Assets 12.5 14.2    
Net Property, Plant and Equipment 0.0 0.0    
Other Noncurrent Assets 116.7 109.6    
TOTAL ASSETS 129.2 123.8    
LIABILITIES AND EQUITY        
Current Liabilities 30.2 30.5    
Noncurrent Liabilities 97.7 91.4    
Equity 1.3 1.9    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY 129.2 123.8    
Variable Interest Entity, Primary Beneficiary | AEP Texas | AEP Texas Restoration Funding        
ASSETS        
Current Assets   21.3    
Net Property, Plant and Equipment   0.0    
Other Noncurrent Assets   121.9    
TOTAL ASSETS   143.2    
LIABILITIES AND EQUITY        
Current Liabilities   30.7    
Noncurrent Liabilities   111.2    
Equity   1.3    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY   143.2    
Variable Interest Entity, Primary Beneficiary | AEP Texas | Long-term Risk Management Assets | AEP Texas Restoration Funding        
LIABILITIES AND EQUITY        
Intercompany item eliminated in consolidation 1.0 1.0    
Variable Interest Entity, Primary Beneficiary | AEP Texas | Long-term Risk Management Assets | AEP Texas Restoration Funding        
LIABILITIES AND EQUITY        
Intercompany item eliminated in consolidation 5.0 5.0    
Variable Interest Entity, Primary Beneficiary | APCo | APCo Appalachian Consumer Rate Relief Funding        
ASSETS        
Current Assets 7.9 3.4    
Net Property, Plant and Equipment 0.0 0.0    
Other Noncurrent Assets 100.8 331.4    
TOTAL ASSETS 108.7 334.8    
LIABILITIES AND EQUITY        
Current Liabilities 29.8 24.4    
Noncurrent Liabilities 77.0 308.7    
Equity 1.9 1.7    
TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL EQUITY $ 108.7 $ 334.8