XML 109 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - OPCo - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 202.9 $ 330.1
Accounts Receivable:    
Customers 1,100.1 1,029.9
Accrued Unbilled Revenues 367.0 179.5
Miscellaneous 64.1 48.7
Total Accounts Receivable 2,631.9 2,447.4
Materials and Supplies 966.2 1,025.8
Prepayments and Other Current Assets 285.9 274.2
TOTAL CURRENT ASSETS 5,788.8 6,082.1
PROPERTY, PLANT AND EQUIPMENT    
Transmission 38,871.9 35,934.1
Distribution 31,061.9 28,989.9
Other Property, Plant and Equipment 7,491.6 6,484.9
Construction Work in Progress 6,346.9 5,508.0
Total Property, Plant and Equipment 108,602.0 101,246.4
Accumulated Depreciation and Amortization 26,186.4 24,553.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 82,415.6 76,693.4
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,129.2 5,092.4
Operating Lease Assets 580.1 620.2
Deferred Charges and Other Noncurrent Assets 3,873.3 3,625.7
TOTAL OTHER NONCURRENT ASSETS 14,873.6 13,908.5
TOTAL ASSETS 103,078.0 96,684.0
CURRENT LIABILITIES    
Accounts Payable 2,637.6 2,032.5
Risk Management Liabilities 100.0 229.6
Customer Deposits 454.7 423.7
Accrued Taxes 1,922.1 1,800.1
Obligations Under Operating Leases 91.9 115.7
Other Current Liabilities 1,490.9 1,251.1
TOTAL CURRENT LIABILITIES 13,009.3 11,583.6
NONCURRENT LIABILITIES    
Long-term Debt 39,307.8 37,652.7
Long-term Risk Management Liabilities 224.4 241.8
Deferred Income Taxes 9,972.4 9,415.7
Regulatory Liabilities and Deferred Investment Tax Credits 8,344.0 8,182.4
Obligations Under Operating Leases 504.3 519.4
Deferred Credits and Other Noncurrent Liabilities 800.6 545.8
TOTAL NONCURRENT LIABILITIES 63,044.8 59,772.0
TOTAL LIABILITIES 76,054.1 71,355.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,471.6 3,427.9
Paid-in Capital 9,606.1 9,073.9
Retained Earnings 13,869.2 12,800.4
TOTAL COMMON SHAREHOLDER’S EQUITY 26,943.8 25,246.7
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 103,078.0 96,684.0
OHIO POWER COMPANY    
CURRENT ASSETS    
Cash and Cash Equivalents 4.5 6.4
Accounts Receivable:    
Customers 189.2 39.2
Accrued Unbilled Revenues 31.1 0.0
Miscellaneous 8.6 2.3
Total Accounts Receivable 346.4 170.7
Materials and Supplies 141.4 175.0
Renewable Energy Credits 0.0 8.9
Prepayments and Other Current Assets 19.9 16.8
TOTAL CURRENT ASSETS 627.1 377.8
PROPERTY, PLANT AND EQUIPMENT    
Transmission 3,663.9 3,395.1
Distribution 7,244.0 6,839.4
Other Property, Plant and Equipment 1,256.0 1,125.0
Construction Work in Progress 691.1 654.0
Total Property, Plant and Equipment 12,855.0 12,013.5
Accumulated Depreciation and Amortization 2,883.9 2,713.6
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 9,971.1 9,299.9
OTHER NONCURRENT ASSETS    
Regulatory Assets 379.1 455.0
Operating Lease Assets 60.4 69.9
Deferred Charges and Other Noncurrent Assets 661.0 641.1
TOTAL OTHER NONCURRENT ASSETS 1,100.5 1,166.0
TOTAL ASSETS 11,698.7 10,843.7
CURRENT LIABILITIES    
Accounts Payable 343.6 320.7
Risk Management Liabilities 7.3 6.8
Customer Deposits 108.1 62.0
Accrued Taxes 836.1 763.3
Obligations Under Operating Leases 12.3 13.5
Other Current Liabilities 182.2 183.3
TOTAL CURRENT LIABILITIES 1,694.5 1,614.3
NONCURRENT LIABILITIES    
Long-term Debt 3,715.7 3,366.8
Long-term Risk Management Liabilities 40.2 43.9
Deferred Income Taxes 1,201.1 1,152.7
Regulatory Liabilities and Deferred Investment Tax Credits 987.7 1,003.6
Obligations Under Operating Leases 48.4 56.7
Deferred Credits and Other Noncurrent Liabilities 127.0 34.4
TOTAL NONCURRENT LIABILITIES 6,120.1 5,658.1
TOTAL LIABILITIES 7,814.6 7,272.4
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Common Stock 321.2 321.2
Paid-in Capital 1,020.0 1,012.8
Retained Earnings 2,542.9 2,237.3
TOTAL COMMON SHAREHOLDER’S EQUITY 3,884.1 3,571.3
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 11,698.7 10,843.7
OHIO POWER COMPANY | Affiliated Entity    
CURRENT ASSETS    
Advances to Affiliates 114.9 0.0
Accounts Receivable:    
Affiliated Companies 117.5 129.2
CURRENT LIABILITIES    
Advances from Affiliates 0.0 110.5
Accounts Payable $ 204.9 $ 154.2