XML 323 R252.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY - CONDENSED BALANCE SHEETS (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 202.9 $ 330.1
Other Temporary Investments 215.4 214.3
Accounts Receivable:    
General 64.1 48.7
Total Accounts Receivable 2,631.9 2,447.4
Accrued Tax Benefits 38.2 156.2
Prepayments and Other Current Assets 285.9 274.2
TOTAL CURRENT ASSETS 5,788.8 6,082.1
PROPERTY, PLANT AND EQUIPMENT    
Other Property, Plant and Equipment 7,491.6 6,484.9
Total Property, Plant and Equipment 108,602.0 101,246.4
Accumulated Depreciation and Amortization 26,186.4 24,553.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 82,415.6 76,693.4
OTHER NONCURRENT ASSETS    
Deferred Charges and Other Noncurrent Assets 3,873.3 3,625.7
TOTAL OTHER NONCURRENT ASSETS 14,873.6 13,908.5
TOTAL ASSETS 103,078.0 96,684.0
Accounts Payable:    
Accounts Payable 2,637.6 2,032.5
Short-term Debt 2,523.8 2,830.2
Long-term Debt Due Within One Year – Nonaffiliated 3,335.0 2,490.5
Other Current Liabilities 1,490.9 1,251.1
TOTAL CURRENT LIABILITIES 13,009.3 11,583.6
NONCURRENT LIABILITIES    
Long-term Debt 39,307.8 37,652.7
Deferred Credits and Other Noncurrent Liabilities 800.6 545.8
TOTAL NONCURRENT LIABILITIES 63,044.8 59,772.0
TOTAL LIABILITIES 76,054.1 71,355.6
MEZZANINE EQUITY    
Contingently Redeemable Performance Share Awards 37.8 42.5
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,471.6 3,427.9
Paid-in Capital 9,606.1 9,073.9
Retained Earnings 13,869.2 12,800.4
Accumulated Other Comprehensive Income (Loss) (3.1) (55.5)
TOTAL COMMON SHAREHOLDER’S EQUITY 26,943.8 25,246.7
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 103,078.0 96,684.0
Parent Company    
CURRENT ASSETS    
Cash and Cash Equivalents 87.5 197.8
Other Temporary Investments 2.9 2.6
Advances to Affiliates 1,944.6 2,004.5
Accounts Receivable:    
General 0.0 2.7
Total Accounts Receivable 32.5 50.4
Accrued Tax Benefits 93.7 77.7
Prepayments and Other Current Assets 11.6 11.6
TOTAL CURRENT ASSETS 2,172.8 2,344.6
PROPERTY, PLANT AND EQUIPMENT    
Other Property, Plant and Equipment 3.2 3.1
Total Property, Plant and Equipment 3.2 3.1
Accumulated Depreciation and Amortization 1.7 1.4
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 1.5 1.7
OTHER NONCURRENT ASSETS    
Investments in Unconsolidated Subsidiaries 35,306.2 33,598.6
Affiliated Notes Receivable 105.0 295.0
Deferred Charges and Other Noncurrent Assets 184.6 137.0
TOTAL OTHER NONCURRENT ASSETS 35,595.8 34,030.6
TOTAL ASSETS 37,770.1 36,376.9
CURRENT LIABILITIES    
Advances from Affiliates 506.6 728.3
Accounts Payable:    
Short-term Debt 1,618.3 1,937.9
Long-term Debt Due Within One Year – Nonaffiliated 1,281.5 1,104.0
Other Current Liabilities 202.4 137.7
TOTAL CURRENT LIABILITIES 3,615.7 3,931.3
NONCURRENT LIABILITIES    
Long-term Debt 7,124.3 7,086.9
Deferred Credits and Other Noncurrent Liabilities 48.5 69.5
TOTAL NONCURRENT LIABILITIES 7,172.8 7,156.4
TOTAL LIABILITIES 10,788.5 11,087.7
MEZZANINE EQUITY    
Contingently Redeemable Performance Share Awards 37.8 42.5
COMMON SHAREHOLDER’S EQUITY    
Common Stock 3,471.6 3,427.9
Paid-in Capital 9,606.1 9,073.9
Retained Earnings 13,869.2 12,800.4
Accumulated Other Comprehensive Income (Loss) (3.1) (55.5)
TOTAL COMMON SHAREHOLDER’S EQUITY 26,943.8 25,246.7
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 37,770.1 36,376.9
Parent Company | Nonrelated Party    
Accounts Payable:    
Accounts Payable 4.7 11.1
Parent Company | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 32.5 47.7
Accounts Payable:    
Accounts Payable $ 2.2 $ 12.3