XML 88 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - AEP Texas - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization $ 3,289.9 $ 3,090.4 $ 3,202.8
Deferred Income Taxes 58.3 185.1 (137.2)
Allowance for Equity Funds Used During Construction (211.0) (174.9) (133.7)
Mark-to-Market of Risk Management Contracts (80.4) 8.8 15.5
Change in Other Noncurrent Assets (347.6) (465.1) (187.7)
Change in Other Noncurrent Liabilities 306.3 29.0 337.8
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (156.0) 236.5 (681.7)
Materials and Supplies 171.6 (504.0) (313.9)
Accounts Payable 85.1 (253.2) 489.2
Accrued Taxes, Net 240.2 22.5 105.4
Other Current Assets (13.2) (43.9) 109.0
Other Current Liabilities 182.6 (161.4) 54.3
Net Cash Flows from Operating Activities 6,804.3 5,012.2 5,288.0
INVESTING ACTIVITIES      
Construction Expenditures (7,630.7) (7,378.3) (6,671.7)
Other Investing Activities 141.9 122.1 50.3
Net Cash Flows Used for Investing Activities (7,596.5) (6,266.7) (7,751.8)
FINANCING ACTIVITIES      
Issuance of Long-term Debt 5,117.0 5,462.8 4,649.7
Retirement of Long-term Debt (2,685.0) (2,196.1) (2,345.4)
Principal Payments for Finance Lease Obligations (64.8) (68.3) (309.5)
Dividends Paid on Common Stock (1,903.9) (1,760.4) (1,645.2)
Other Financing Activities (49.8) (78.6) (105.4)
Net Cash Flows from Financing Activities 659.2 1,077.0 2,568.9
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (133.0) (177.5) 105.1
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 379.0 556.5 451.4
Cash, Cash Equivalents and Restricted Cash at End of Period 246.0 379.0 556.5
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 1,837.8 1,673.5 1,286.3
Net Cash Paid for Income Taxes 133.4 78.4 116.8
Noncash Acquisitions Under Finance Leases 29.5 48.7 31.8
Construction Expenditures Included in Current Liabilities as of December 31, 1,312.0 842.4 1,258.9
AEP TEXAS INC.      
OPERATING ACTIVITIES      
Net Income 420.1 370.4 307.9
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization 493.5 468.5 452.4
Deferred Income Taxes 77.8 64.1 42.2
Allowance for Equity Funds Used During Construction (45.9) (28.4) (19.7)
Mark-to-Market of Risk Management Contracts 0.0 0.4 (0.4)
Change in Other Noncurrent Assets (90.8) (96.5) (36.2)
Change in Other Noncurrent Liabilities 39.2 24.3 57.6
Changes in Certain Components of Working Capital:      
Accounts Receivable, Net (8.2) (28.3) (45.0)
Materials and Supplies 20.9 (51.6) (64.9)
Accounts Payable 24.8 (24.1) 25.0
Accrued Taxes, Net 30.1 11.8 14.8
Other Current Assets (5.6) 3.0 2.2
Other Current Liabilities 8.2 (53.9) (4.0)
Net Cash Flows from Operating Activities 964.1 659.7 731.9
INVESTING ACTIVITIES      
Construction Expenditures (1,413.6) (1,477.1) (1,305.0)
Change in Advances to Affiliates, Net (0.1) (0.2) 0.0
Other Investing Activities 54.3 69.3 35.1
Net Cash Flows Used for Investing Activities (1,359.4) (1,408.0) (1,269.9)
FINANCING ACTIVITIES      
Capital Contribution from Parent 13.5 527.0 4.3
Return of Capital to Parent (0.7) (5.6) 0.0
Issuance of Long-term Debt 841.9 505.4 1,188.6
Change in Advances from Affiliates, Net 181.2 7.2 69.6
Retirement of Long-term Debt (296.0) (278.5) (716.0)
Principal Payments for Finance Lease Obligations (7.5) (7.4) (6.8)
Dividends Paid on Common Stock (350.0) 0.0 0.0
Other Financing Activities 2.4 1.5 0.6
Net Cash Flows from Financing Activities 384.8 749.6 540.3
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (10.5) 1.3 2.3
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 34.1 32.8 30.5
Cash, Cash Equivalents and Restricted Cash at End of Period 23.6 34.1 32.8
SUPPLEMENTARY INFORMATION      
Cash Paid for Interest, Net of Capitalized Amounts 240.7 225.6 198.9
Net Cash Paid for Income Taxes 10.9 11.5 11.0
Noncash Acquisitions Under Finance Leases 4.6 4.8 6.1
Construction Expenditures Included in Current Liabilities as of December 31, $ 266.0 $ 112.2 $ 235.4