XML 86 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - AEP Texas - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and Cash Equivalents $ 202.9 $ 330.1
Restricted Cash 43.1 48.9
Accounts Receivable:    
Customers 1,100.1 1,029.9
Accrued Unbilled Revenues 367.0 179.5
Miscellaneous 64.1 48.7
Allowance for Credit Losses (60.8) (60.1)
Total Accounts Receivable 2,631.9 2,447.4
Materials and Supplies 966.2 1,025.8
Prepayments and Other Current Assets 285.9 274.2
TOTAL CURRENT ASSETS 5,788.8 6,082.1
PROPERTY, PLANT AND EQUIPMENT    
Transmission 38,871.9 35,934.1
Distribution 31,061.9 28,989.9
Other Property, Plant and Equipment 7,491.6 6,484.9
Construction Work in Progress 6,346.9 5,508.0
Total Property, Plant and Equipment 108,602.0 101,246.4
Accumulated Depreciation and Amortization 26,186.4 24,553.0
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 82,415.6 76,693.4
OTHER NONCURRENT ASSETS    
Regulatory Assets 5,129.2 5,092.4
Securitized Assets 554.3 336.3
Deferred Charges and Other Noncurrent Assets 3,873.3 3,625.7
TOTAL OTHER NONCURRENT ASSETS 14,873.6 13,908.5
TOTAL ASSETS 103,078.0 96,684.0
CURRENT LIABILITIES    
Accounts Payable 2,637.6 2,032.5
Long-term Debt Due Within One Year 3,335.0 2,490.5
Accrued Taxes 1,922.1 1,800.1
Accrued Interest 453.3 410.2
Obligations Under Operating Leases 91.9 115.7
Other Current Liabilities 1,490.9 1,251.1
TOTAL CURRENT LIABILITIES 13,009.3 11,583.6
NONCURRENT LIABILITIES    
Long-term Debt 39,307.8 37,652.7
Deferred Income Taxes 9,972.4 9,415.7
Regulatory Liabilities and Deferred Investment Tax Credits 8,344.0 8,182.4
Obligations Under Operating Leases 504.3 519.4
Deferred Credits and Other Noncurrent Liabilities 800.6 545.8
TOTAL NONCURRENT LIABILITIES 63,044.8 59,772.0
TOTAL LIABILITIES 76,054.1 71,355.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Paid-in Capital 9,606.1 9,073.9
Retained Earnings 13,869.2 12,800.4
Accumulated Other Comprehensive Income (Loss) (3.1) (55.5)
TOTAL COMMON SHAREHOLDER’S EQUITY 26,943.8 25,246.7
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 103,078.0 96,684.0
AEP TEXAS INC.    
CURRENT ASSETS    
Cash and Cash Equivalents 0.1 0.1
Restricted Cash 23.5 34.0
Advances to Affiliates 7.2 7.1
Accounts Receivable:    
Customers 182.8 176.5
Accrued Unbilled Revenues 97.2 82.3
Miscellaneous 0.3 0.8
Allowance for Credit Losses (4.3) (4.9)
Total Accounts Receivable 286.7 278.5
Materials and Supplies 169.5 190.4
Prepayments and Other Current Assets 13.4 10.0
TOTAL CURRENT ASSETS 500.4 520.1
PROPERTY, PLANT AND EQUIPMENT    
Transmission 7,546.2 6,812.6
Distribution 6,250.5 5,798.8
Other Property, Plant and Equipment 1,175.7 1,145.9
Construction Work in Progress 1,118.0 904.6
Total Property, Plant and Equipment 16,090.4 14,661.9
Accumulated Depreciation and Amortization 2,046.9 1,887.9
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET 14,043.5 12,774.0
OTHER NONCURRENT ASSETS    
Regulatory Assets 353.6 315.3
Securitized Assets 116.7 202.9
Deferred Charges and Other Noncurrent Assets 185.4 178.4
TOTAL OTHER NONCURRENT ASSETS 655.7 696.6
TOTAL ASSETS 15,199.6 13,990.7
CURRENT LIABILITIES    
Accounts Payable 366.2 192.3
Long-term Debt Due Within One Year 324.5 96.0
Accrued Taxes 127.1 99.1
Accrued Interest 55.0 49.2
Obligations Under Operating Leases 13.1 28.7
Other Current Liabilities 201.4 152.7
TOTAL CURRENT LIABILITIES 1,407.1 749.4
NONCURRENT LIABILITIES    
Long-term Debt 6,117.1 5,793.8
Deferred Income Taxes 1,322.7 1,227.8
Regulatory Liabilities and Deferred Investment Tax Credits 1,285.4 1,261.4
Obligations Under Operating Leases 43.4 50.9
Deferred Credits and Other Noncurrent Liabilities 139.3 111.3
TOTAL NONCURRENT LIABILITIES 8,907.9 8,445.2
TOTAL LIABILITIES 10,315.0 9,194.6
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER’S EQUITY    
Paid-in Capital 2,092.4 2,079.6
Retained Earnings 2,795.2 2,725.1
Accumulated Other Comprehensive Income (Loss) (3.0) (8.6)
TOTAL COMMON SHAREHOLDER’S EQUITY 4,884.6 4,796.1
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 15,199.6 13,990.7
AEP TEXAS INC. | Affiliated Entity    
Accounts Receivable:    
Affiliated Companies 10.7 23.8
CURRENT LIABILITIES    
Advances from Affiliates 284.9 103.7
Accounts Payable $ 34.9 $ 27.7