XML 182 R111.htm IDEA: XBRL DOCUMENT v3.25.0.1
COMPREHENSIVE INCOME - Schedule of Comprehensive Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance $ 25,285.9 $ 24,122.4 $ 22,680.2
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 52.4 (139.2) (101.1)
Ending balance 26,986.1 25,285.9 24,122.4
Total      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance (55.5) 83.7 184.8
Change in Fair Value Recognized in AOCI, Net of Tax 50.6 (198.5) 340.3
Amount of (Gain) Loss Reclassified from AOCI 2.2 53.8 (537.7)
Income Tax (Expense) Benefit 0.4 11.2 (113.0)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 1.8 42.6 (424.7)
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI, before Income Tax (Expense) Benefit   21.1 (21.1)
Income Tax (Expense) Benefit   4.4 (4.4)
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI, Net of Income Tax (Expense) Benefit   16.7 (16.7)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 52.4 (139.2) (101.1)
Ending balance (3.1) (55.5) 83.7
Cash Flow Hedges | Revenues      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI     0.1
Cash Flow Hedges | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI     (528.6)
Pension and OPEB Amortization of Deferred Costs      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance 92.6 105.2 115.6
Change in Fair Value Recognized in AOCI, Net of Tax 0.0 0.0 0.0
Amount of (Gain) Loss Reclassified from AOCI 8.1 (16.0) (13.2)
Income Tax (Expense) Benefit 1.7 (3.4) (2.8)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 6.4 (12.6) (10.4)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 6.4 (12.6) (10.4)
Ending balance 99.0 92.6 105.2
Amortization of Prior Service Cost (Credit)      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI (5.4) (21.2) (21.8)
Amortization of Actuarial (Gains) Losses      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI 2.2 5.2 8.6
Recognition of Pension Settlement Costs      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI 11.3    
Pension and OPEB Changes in Funded Status      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance (244.9) (245.3) (73.2)
Change in Fair Value Recognized in AOCI, Net of Tax 41.0 (16.3) (155.4)
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI, before Income Tax (Expense) Benefit   21.1 (21.1)
Income Tax (Expense) Benefit   4.4 (4.4)
Reclassifications of KPCo Pension and OPEB Regulatory Assets to AOCI, Net of Income Tax (Expense) Benefit   16.7 (16.7)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 41.0 0.4 (172.1)
Ending balance (203.9) (244.9) (245.3)
Commodity | Cash Flow Hedges      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance 104.9 223.5 163.7
Change in Fair Value Recognized in AOCI, Net of Tax 2.5 (175.8) 477.3
Amount of (Gain) Loss Reclassified from AOCI (11.2) 72.2 (528.5)
Income Tax (Expense) Benefit (2.3) 15.0 (111.0)
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit (8.9) 57.2 (417.5)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (6.4) (118.6) 59.8
Ending balance 98.5 104.9 223.5
Commodity | Cash Flow Hedges | Revenues      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI     0.1
Commodity | Cash Flow Hedges | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Amount of (Gain) Loss Reclassified from AOCI     (528.6)
Interest Rate on Long-term Debt (USD) | Cash Flow Hedges      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Beginning balance (8.1) 0.3 (21.3)
Change in Fair Value Recognized in AOCI, Net of Tax 7.1 (6.4) 18.4
Amount of (Gain) Loss Reclassified from AOCI 5.3 (2.4) 4.0
Income Tax (Expense) Benefit 1.0 (0.4) 0.8
Reclassifications from AOCI, Net of Income Tax (Expense) Benefit 4.3 (2.0) 3.2
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 11.4 (8.4) 21.6
Ending balance $ 3.3 $ (8.1) $ 0.3