XML 58 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities    
Net Income (Loss) $ 1,566.5 $ 1,527.1
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 1,695.5 1,485.9
Deferred Income Taxes 43.0 740.9
Carrying Costs Income (7.2) (14.2)
Allowance for Equity Funds Used During Construction (92.4) (62.2)
Mark-to-Market of Risk Management Contracts (95.4) (56.2)
Amortization of Nuclear Fuel 82.6 104.8
Pension Contributions to Qualified Plan Trust 0.0 (93.3)
Property Taxes 304.8 291.4
Deferred Fuel Over/Under-Recovery, Net 210.6 81.0
Gain on Sale of Merchant Generation Assets 0.0 (226.4)
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee 0.0 (12.4)
Recovery of Ohio Capacity Costs, Net 52.7 65.6
Provision for Refund - Global Settlement (5.5) (93.3)
Change in Other Noncurrent Assets 161.6 (334.6)
Change in Other Noncurrent Liabilities 141.9 205.7
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (52.3) 201.3
Fuel, Materials and Supplies 98.7 58.5
Accounts Payable (45.0) (91.0)
Accrued Taxes, Net (247.5) (310.1)
Other Current Assets 11.7 (98.2)
Other Current Liabilities 101.1 (260.3)
Net Cash Flows from (Used for) Operating Activities 3,932.6 3,124.2
Investing Activities    
Construction Expenditures (4,688.4) (3,778.2)
Purchases of Investment Securities (1,591.2) (1,855.8)
Sales of Investment Securities 1,550.9 1,808.6
Acquisitions of Nuclear Fuel (26.1) (73.2)
Proceeds From Sale Of Merchant Generation Assets 0.0 2,159.6
Other Investing Activities 66.1 16.3
Net Cash Flows from (Used for) Investing Activities (4,688.7) (1,722.7)
Financing Activities    
Issuance of Common Stock, Net 62.5 0.0
Issuance of Long-term Debt 3,572.0 2,742.7
Commercial Paper and Credit Facility Borrowings 205.6 0.0
Change in Short-term Debt, Net 604.0 (653.7)
Retirement of Long-term Debt (1,959.5) (2,427.2)
Commercial Paper and Credit Facility Repayments (205.6) 0.0
Make Whole Premium on Extinguishment of Long-term Debt (10.3) (46.1)
Principal Payments for Capital Lease Obligations (49.4) (50.5)
Dividends Paid on Common Stock (922.5) (875.0)
Other Financing Activities (15.8) (4.4)
Net Cash Flows from (Used for) Financing Activities 1,281.0 (1,314.2)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 524.9 87.3
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 412.6 403.5
Cash and Cash Equivalents at Beginning of Period 214.6  
Cash, Cash Equivalents and Restricted Cash at End of Period 937.5 490.8
Cash and Cash Equivalents at End of Period 788.3  
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 631.3 613.8
Net Cash Paid (Received) for Income Taxes (27.9) (6.8)
Noncash Acquisitions Under Capital Leases 43.5 44.5
Construction Expenditures Included in Current Liabilities as of September 30, 882.3 791.6
Construction Expenditures Included in Noncurrent Liabilities as of September 30, 0.0 71.8
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30, 12.1 0.6
Noncash Contribution of Assets by Noncontrolling Interest 84.0 0.0
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage 2.1 2.8
AEP Texas Inc. [Member]    
Operating Activities    
Net Income (Loss) 151.1 146.6
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 364.9 343.0
Deferred Income Taxes (21.2) 124.1
Allowance for Equity Funds Used During Construction (15.2) (2.2)
Mark-to-Market of Risk Management Contracts 0.0 0.1
Pension Contributions to Qualified Plan Trust 0.0 (8.8)
Property Taxes (19.2) (15.9)
Change in Regulatory Asset – Catastrophe Reserve (22.3) (72.3)
Change in Other Noncurrent Assets (14.2) (29.1)
Change in Other Noncurrent Liabilities 67.1 7.4
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (26.5) (47.6)
Fuel, Materials and Supplies (2.4) (0.1)
Accounts Payable (19.1) 77.3
Accrued Taxes, Net 40.0 1.7
Other Current Assets (6.3) (2.5)
Other Current Liabilities 14.1 (31.2)
Net Cash Flows from (Used for) Operating Activities 490.8 490.5
Investing Activities    
Construction Expenditures (1,096.1) (617.5)
Change in Advances to Affiliates, Net 103.9 (437.0)
Other Investing Activities 31.1 11.5
Net Cash Flows from (Used for) Investing Activities (961.1) (1,043.0)
Financing Activities    
Capital Contributions from Parent 100.0 200.0
Issuance of Long-term Debt 494.0 749.9
Change in Advances from Affiliates, Net 77.8 (169.5)
Retirement of Long-term Debt (231.7) (248.4)
Principal Payments for Capital Lease Obligations (3.6) (3.0)
Other Financing Activities 0.9 (0.3)
Net Cash Flows from (Used for) Financing Activities 437.4 528.7
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (32.9) (23.8)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 157.2 146.9
Cash and Cash Equivalents at Beginning of Period 2.0  
Cash, Cash Equivalents and Restricted Cash at End of Period 124.3 123.1
Cash and Cash Equivalents at End of Period 0.1  
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 92.2 101.1
Net Cash Paid (Received) for Income Taxes (14.2) (23.3)
Noncash Acquisitions Under Capital Leases 8.9 5.3
Construction Expenditures Included in Current Liabilities as of September 30, 176.4 166.1
AEP Transmission Co [Member]    
Operating Activities    
Net Income (Loss) [1] 244.2 212.4
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 97.5 69.7
Deferred Income Taxes 76.3 191.9
Allowance for Equity Funds Used During Construction (48.7) (33.0)
Property Taxes 86.9 72.4
Long-term Accounts Receivable - Affiliated (3.1) (13.8)
Change in Other Noncurrent Assets 12.7 8.6
Change in Other Noncurrent Liabilities 18.0 25.7
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 23.5 (40.8)
Fuel, Materials and Supplies (2.8) (11.0)
Accounts Payable 3.3 20.4
Accrued Taxes, Net (73.2) (71.2)
Accrued Interest 20.9 18.4
Other Current Assets (0.5) (5.3)
Other Current Liabilities (28.0) 0.5
Net Cash Flows from (Used for) Operating Activities 427.0 444.9
Investing Activities    
Construction Expenditures (1,171.8) (1,050.7)
Change in Advances to Affiliates, Net (131.7) (223.8)
Acquisitions of Assets (13.2) (3.8)
Other Investing Activities 1.2 0.9
Net Cash Flows from (Used for) Investing Activities (1,315.5) (1,277.4)
Financing Activities    
Capital Contributions from Parent 582.0 185.5
Issuance of Long-term Debt 321.1 618.3
Change in Advances from Affiliates, Net (14.6) 28.7
Net Cash Flows from (Used for) Financing Activities 888.5 832.5
Net Increase (Decrease) in Cash and Cash Equivalents 0.0 0.0
Cash and Cash Equivalents at Beginning of Period 0.0 0.0
Cash and Cash Equivalents at End of Period 0.0 0.0
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 38.4 30.4
Net Cash Paid (Received) for Income Taxes (32.1) (93.4)
Construction Expenditures Included in Current Liabilities as of September 30, 237.0 248.9
Appalachian Power Co [Member]    
Operating Activities    
Net Income (Loss) 290.0 248.7
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 319.5 304.1
Deferred Income Taxes (83.8) 121.7
Carrying Costs Income (1.2) (1.0)
Allowance for Equity Funds Used During Construction (9.6) (6.2)
Mark-to-Market of Risk Management Contracts (43.7) (28.3)
Pension Contributions to Qualified Plan Trust 0.0 (10.2)
Deferred Fuel Over/Under-Recovery, Net 12.8 4.9
Change in Other Noncurrent Assets 94.8 37.1
Change in Other Noncurrent Liabilities 3.8 7.9
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 39.4 39.9
Fuel, Materials and Supplies 53.0 14.0
Accounts Payable (21.5) 6.2
Accrued Taxes, Net (20.2) (44.2)
Other Current Assets (7.9) (2.5)
Other Current Liabilities 64.1 9.1
Net Cash Flows from (Used for) Operating Activities 690.7 702.2
Investing Activities    
Construction Expenditures (575.8) (560.0)
Change in Advances to Affiliates, Net 0.4 0.5
Other Investing Activities 10.0 11.8
Net Cash Flows from (Used for) Investing Activities (565.4) (547.7)
Financing Activities    
Issuance of Long-term Debt 103.3 320.9
Change in Advances from Affiliates, Net (87.5) (10.1)
Retirement of Long-term Debt (24.0) (377.9)
Principal Payments for Capital Lease Obligations (5.2) (5.2)
Dividends Paid on Common Stock (120.0) (90.0)
Other Financing Activities 1.0 0.5
Net Cash Flows from (Used for) Financing Activities (132.4) (161.8)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (7.1) (7.3)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 19.2 18.5
Cash and Cash Equivalents at Beginning of Period 2.9  
Cash, Cash Equivalents and Restricted Cash at End of Period 12.1 11.2
Cash and Cash Equivalents at End of Period 2.2  
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 104.5 107.1
Net Cash Paid (Received) for Income Taxes 26.7 24.4
Noncash Acquisitions Under Capital Leases 3.9 2.9
Construction Expenditures Included in Current Liabilities as of September 30, 87.6 107.2
Indiana Michigan Power Co [Member]    
Operating Activities    
Net Income (Loss) 231.6 143.8
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 207.1 154.8
Deferred Income Taxes 28.1 132.2
Deferral of Incremental Nuclear Refueling Outage Expenses, Net 13.5 15.5
Carrying Costs Income (4.6) (9.9)
Allowance for Equity Funds Used During Construction (8.0) (8.1)
Mark-to-Market of Risk Management Contracts (0.3) (7.5)
Amortization of Nuclear Fuel 82.6 104.8
Pension Contributions to Qualified Plan Trust 0.0 (13.0)
Deferred Fuel Over/Under-Recovery, Net 29.6 22.0
Change in Other Noncurrent Assets (7.4) (32.2)
Change in Other Noncurrent Liabilities 46.3 40.9
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 6.5 19.3
Fuel, Materials and Supplies (1.1) (4.1)
Accounts Payable (34.7) 16.6
Customer Deposits (0.7) 3.0
Accrued Taxes, Net (7.1) (30.2)
Accrued Interest (15.3) (17.4)
Other Current Assets 4.9 8.0
Other Current Liabilities 0.3 (14.2)
Net Cash Flows from (Used for) Operating Activities 571.3 524.3
Investing Activities    
Construction Expenditures (434.5) (469.2)
Change in Advances to Affiliates, Net (60.1) (0.1)
Purchases of Investment Securities (1,589.0) (1,842.2)
Sales of Investment Securities 1,550.9 1,808.6
Acquisitions of Nuclear Fuel (26.1) (73.2)
Other Investing Activities 9.2 7.3
Net Cash Flows from (Used for) Investing Activities (549.6) (568.8)
Financing Activities    
Issuance of Long-term Debt 1,168.1 411.1
Change in Advances from Affiliates, Net (211.6) (37.7)
Retirement of Long-term Debt (856.1) (227.1)
Principal Payments for Capital Lease Obligations (7.3) (8.7)
Dividends Paid on Common Stock (105.5) (93.7)
Other Financing Activities (9.0) 0.7
Net Cash Flows from (Used for) Financing Activities (21.4) 44.6
Net Increase (Decrease) in Cash and Cash Equivalents 0.3 0.1
Cash and Cash Equivalents at Beginning of Period 1.3 1.2
Cash and Cash Equivalents at End of Period 1.6 1.3
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 104.4 92.0
Net Cash Paid (Received) for Income Taxes (26.5) (69.6)
Noncash Acquisitions Under Capital Leases 4.4 5.9
Construction Expenditures Included in Current Liabilities as of September 30, 66.4 74.5
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30, 12.1 0.6
Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage 2.1 2.8
Ohio Power Co [Member]    
Operating Activities    
Net Income (Loss) 237.1 231.1
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 200.3 165.7
Amortization Of Generation Deferrals 171.9 172.9
Deferred Income Taxes (71.9) 117.5
Carrying Costs Income (1.5) (3.0)
Allowance for Equity Funds Used During Construction (7.8) (4.1)
Mark-to-Market of Risk Management Contracts (37.1) 19.5
Pension Contributions to Qualified Plan Trust 0.0 (8.2)
Property Taxes 191.1 175.9
Provision for Refund - Global Settlement (5.5) (93.3)
Change in Regulatory Assets 180.9 (82.2)
Change in Other Noncurrent Assets 0.8 (44.5)
Change in Other Noncurrent Liabilities 62.5 43.4
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 21.3 14.9
Fuel, Materials and Supplies (3.7) (7.1)
Accounts Payable (31.8) (31.2)
Accrued Taxes, Net (210.6) (284.3)
Other Current Assets 9.1 (17.3)
Other Current Liabilities (4.3) (34.8)
Net Cash Flows from (Used for) Operating Activities 700.8 330.9
Investing Activities    
Construction Expenditures (538.5) (362.5)
Change in Advances to Affiliates, Net 0.0 24.2
Other Investing Activities 15.5 6.9
Net Cash Flows from (Used for) Investing Activities (523.0) (331.4)
Financing Activities    
Issuance of Long-term Debt 392.8 0.0
Change in Advances from Affiliates, Net 155.1 167.6
Retirement of Long-term Debt (397.0) (46.4)
Principal Payments for Capital Lease Obligations (2.9) (3.1)
Dividends Paid on Common Stock (337.5) (130.0)
Other Financing Activities 0.7 0.8
Net Cash Flows from (Used for) Financing Activities (188.8) (11.1)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (11.0) (11.6)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period 29.7 30.3
Cash and Cash Equivalents at Beginning of Period 3.1  
Cash, Cash Equivalents and Restricted Cash at End of Period 18.7 18.7
Cash and Cash Equivalents at End of Period 3.5  
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 67.3 68.1
Net Cash Paid (Received) for Income Taxes 54.1 69.6
Noncash Acquisitions Under Capital Leases 3.0 3.6
Construction Expenditures Included in Current Liabilities as of September 30, 66.0 56.8
Public Service Co Of Oklahoma [Member]    
Operating Activities    
Net Income (Loss) 89.8 71.4
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 120.5 97.8
Deferred Income Taxes (13.4) 93.7
Allowance for Equity Funds Used During Construction 0.3 (0.4)
Mark-to-Market of Risk Management Contracts (11.5) (3.9)
Pension Contributions to Qualified Plan Trust 0.0 (5.3)
Property Taxes (9.6) (9.4)
Deferred Fuel Over/Under-Recovery, Net 73.3 (5.6)
Provision for Refund 3.7 (39.4)
Change in Other Noncurrent Assets 6.9 (19.8)
Change in Other Noncurrent Liabilities 10.9 (1.4)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net (3.4) 5.8
Fuel, Materials and Supplies (1.5) 13.5
Accounts Payable 6.9 (18.5)
Accrued Taxes, Net 38.4 20.1
Other Current Assets 0.3 (8.2)
Other Current Liabilities 15.1 1.5
Net Cash Flows from (Used for) Operating Activities 326.7 191.9
Investing Activities    
Construction Expenditures (162.8) (203.1)
Other Investing Activities 3.9 1.5
Net Cash Flows from (Used for) Investing Activities (158.9) (201.6)
Financing Activities    
Change in Advances from Affiliates, Net (127.6) 66.0
Retirement of Long-term Debt (0.3) (0.3)
Principal Payments for Capital Lease Obligations (2.5) (3.2)
Dividends Paid on Common Stock (37.5) (52.5)
Other Financing Activities 0.4 0.3
Net Cash Flows from (Used for) Financing Activities (167.5) 10.3
Net Increase (Decrease) in Cash and Cash Equivalents 0.3 0.6
Cash and Cash Equivalents at Beginning of Period 1.6 1.5
Cash and Cash Equivalents at End of Period 1.9 2.1
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 42.0 40.9
Net Cash Paid (Received) for Income Taxes 1.6 (46.6)
Noncash Acquisitions Under Capital Leases 2.3 1.0
Construction Expenditures Included in Current Liabilities as of September 30, 24.3 15.1
Southwestern Electric Power Co [Member]    
Operating Activities    
Net Income (Loss) 141.7 126.5
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 175.9 158.1
Deferred Income Taxes 2.0 79.8
Allowance for Equity Funds Used During Construction (3.8) (1.2)
Mark-to-Market of Risk Management Contracts 2.5 (12.5)
Pension Contributions to Qualified Plan Trust 0.0 (8.9)
Property Taxes (15.8) (15.4)
Deferred Fuel Over/Under-Recovery, Net 4.4 2.4
Change in Other Noncurrent Assets (8.9) (2.9)
Change in Other Noncurrent Liabilities 52.1 (5.2)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 44.3 12.1
Fuel, Materials and Supplies 5.0 13.6
Accounts Payable (29.9) (25.7)
Accrued Taxes, Net 38.4 69.1
Accrued Interest (11.4) (20.0)
Other Current Assets 3.2 0.7
Other Current Liabilities 15.6 (14.6)
Net Cash Flows from (Used for) Operating Activities 415.3 355.9
Investing Activities    
Construction Expenditures (336.6) (265.3)
Change in Advances to Affiliates, Net (516.6) 167.8
Other Investing Activities 1.2 3.1
Net Cash Flows from (Used for) Investing Activities (852.0) (94.4)
Financing Activities    
Issuance of Long-term Debt 1,015.4 114.6
Change in Short-term Debt, Net (2.6) 14.3
Change in Advances from Affiliates, Net (118.7) 48.3
Retirement of Long-term Debt (385.3) (353.6)
Principal Payments for Capital Lease Obligations (8.5) (8.4)
Dividends Paid on Common Stock (60.0) (82.5)
Dividends Paid on Common Stock (3.2) (2.7)
Other Financing Activities 0.5 0.4
Net Cash Flows from (Used for) Financing Activities 437.6 (269.6)
Net Increase (Decrease) in Cash and Cash Equivalents 0.9 (8.1)
Cash and Cash Equivalents at Beginning of Period 1.6 10.3
Cash and Cash Equivalents at End of Period 2.5 2.2
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 102.5 109.4
Net Cash Paid (Received) for Income Taxes 12.9 (70.5)
Noncash Acquisitions Under Capital Leases 3.2 2.8
Construction Expenditures Included in Current Liabilities as of September 30, $ 37.0 $ 40.7
[1] The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. For additional details on revisions made to AEPTCo’s financial statements, see Note 1- Significant Accounting Matters.