XML 56 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating Activities    
Net Income $ 708,000,000 $ 483,000,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 813,000,000 813,000,000
Deferred Income Taxes 525,000,000 212,000,000
Gain on Settlement with BOA and Enron (51,000,000) 0
Settlement of Litigation with BOA and Enron (211,000,000) 0
Carrying Costs Income (32,000,000) (33,000,000)
Allowance for Equity Funds Used During Construction (43,000,000) (43,000,000)
Mark-to-Market of Risk Management Contracts 61,000,000 4,000,000
Amortization of Nuclear Fuel 72,000,000 69,000,000
Property Taxes 62,000,000 54,000,000
Fuel Over/Under-Recovery, Net (93,000,000) (181,000,000)
Change in Other Noncurrent Assets (11,000,000) (21,000,000)
Change in Other Noncurrent Liabilities 83,000,000 65,000,000
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 53,000,000 (802,000,000)
Fuel, Materials and Supplies 146,000,000 71,000,000
Accounts Payable (87,000,000) (168,000,000)
Accrued Taxes, Net (198,000,000) (164,000,000)
Other Current Assets (9,000,000) 66,000,000
Other Current Liabilities (56,000,000) 157,000,000
Net Cash Flows from (Used for) Operating Activities 1,732,000,000 582,000,000
Investing Activities    
Construction Expenditures (1,113,000,000) (1,104,000,000)
Change in Other Temporary Investments, Net 11,000,000 31,000,000
Purchases of Investment Securities (645,000,000) (838,000,000)
Sales of Investment Securities 712,000,000 849,000,000
Acquisitions of Nuclear Fuel (93,000,000) (41,000,000)
Acquisitions of Assets (10,000,000) (12,000,000)
Acquisition of Cushion Gas from BOA (214,000,000) 0
Proceeds from Sales of Assets 94,000,000 147,000,000
Other Investing Activities (22,000,000) (24,000,000)
Net Cash Flows from (Used for) Investing Activities (1,280,000,000) (992,000,000)
Financing Activities    
Issuance of Common Stock, Net 49,000,000 42,000,000
Issuance of Long-term Debt 1,074,000,000 1,161,000,000
Credit Facility Borrowings 357,000,000 50,000,000
Change in Short-term Debt, Net 566,000,000 1,345,000,000
Retirement of Long-term Debt (1,263,000,000) (1,341,000,000)
Credit Facility Repayments (630,000,000) (49,000,000)
Principal Payments for Capital Lease Obligations (35,000,000) (49,000,000)
Dividends Paid on Common Stock (446,000,000) (399,000,000)
Dividends Paid on Cumulative Preferred Stock (1,000,000) (1,000,000)
Other Financing Activities 0 (1,000,000)
Net Cash Flows from (Used for) Financing Activities (329,000,000) 758,000,000
Net Increase (Decrease) in Cash and Cash Equivalents 123,000,000 348,000,000
Cash and Cash Equivalents at Beginning of Period 294,000,000 490,000,000
Cash and Cash Equivalents at End of Period 417,000,000 838,000,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 442,000,000 487,000,000
Net Cash Paid (Received) for Income Taxes 15,000,000 174,000,000
Noncash Acquisitions Under Capital Leases 28,000,000 176,000,000
Government Grants Included in Accounts Receivable at June 30, 6,000,000 0
Construction Expenditures Included in Current Liabilities at June 30, 292,000,000 205,000,000
Acquisition of Nuclear Fuel Included in Current Liabilities at June 30, 0 0
Appalachian Power Co [Member]
   
Operating Activities    
Net Income 70,607,000 50,663,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 136,743,000 150,590,000
Deferred Income Taxes 127,525,000 32,037,000
Carrying Costs Income (9,981,000) (16,062,000)
Allowance for Equity Funds Used During Construction (2,095,000) (1,291,000)
Mark-to-Market of Risk Management Contracts 7,343,000 9,975,000
Fuel Over/Under-Recovery, Net (21,132,000) (32,329,000)
Change in Other Noncurrent Assets 11,361,000 42,141,000
Change in Other Noncurrent Liabilities 5,239,000 (5,225,000)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 84,748,000 75,903,000
Fuel, Materials and Supplies 85,449,000 69,469,000
Accounts Payable (62,795,000) (100,171,000)
Accrued Taxes, Net (56,411,000) (38,806,000)
Other Current Assets 6,281,000 5,421,000
Other Current Liabilities 3,316,000 9,857,000
Net Cash Flows from (Used for) Operating Activities 386,198,000 252,172,000
Investing Activities    
Construction Expenditures (191,125,000) (254,663,000)
Change in Advances to Affiliates, Net (162,787,000) 0
Other Investing Activities 7,832,000 2,492,000
Net Cash Flows from (Used for) Investing Activities (346,080,000) (252,171,000)
Financing Activities    
Issuance of Long-term Debt 640,164,000 363,913,000
Change in Advances from Affiliates, Net (128,331,000) 17,327,000
Retirement of Long-term Debt (479,661,000) (200,009,000)
Retirement of Long-term Debt - Affiliated 0 (100,000,000)
Retirement of Cumulative Preferred Stock (8,000) (4,000)
Principal Payments for Capital Lease Obligations (3,720,000) (3,600,000)
Dividends Paid on Common Stock (67,500,000) (78,000,000)
Dividends Paid on Cumulative Preferred Stock (400,000) (399,000)
Other Financing Activities 19,000 591,000
Net Cash Flows from (Used for) Financing Activities (39,437,000) (181,000)
Net Increase (Decrease) in Cash and Cash Equivalents 681,000 (180,000)
Cash and Cash Equivalents at Beginning of Period 951,000 2,006,000
Cash and Cash Equivalents at End of Period 1,632,000 1,826,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 100,127,000 103,271,000
Net Cash Paid (Received) for Income Taxes (33,371,000) 30,259,000
Noncash Acquisitions Under Capital Leases 565,000 22,344,000
Government Grants Included in Accounts Receivable at June 30, 4,061,000 0
Construction Expenditures Included in Current Liabilities at June 30, 52,421,000 42,890,000
Columbus Southern Power Co [Member]
   
Operating Activities    
Net Income 132,086,000 103,766,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 78,957,000 75,089,000
Deferred Income Taxes 58,594,000 19,833,000
Carrying Costs Income (5,922,000) (4,184,000)
Allowance for Equity Funds Used During Construction (1,318,000) (1,235,000)
Mark-to-Market of Risk Management Contracts 4,206,000 1,466,000
Property Taxes 57,078,000 48,526,000
Fuel Over/Under-Recovery, Net (12,072,000) 32,120,000
Change in Other Noncurrent Assets (24,713,000) (17,051,000)
Change in Other Noncurrent Liabilities 8,023,000 (2,458,000)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 51,840,000 (17,458,000)
Fuel, Materials and Supplies 16,424,000 (3,512,000)
Accounts Payable (19,262,000) (12,744,000)
Accrued Taxes, Net (107,239,000) (89,647,000)
Other Current Assets 5,200,000 8,582,000
Other Current Liabilities (34,703,000) 12,262,000
Net Cash Flows from (Used for) Operating Activities 213,101,000 157,539,000
Investing Activities    
Construction Expenditures (92,578,000) (84,208,000)
Change in Other Cash Deposits 0 10,289,000
Change in Advances to Affiliates, Net (17,121,000) (57,069,000)
Acquisitions of Assets (527,000) (463,000)
Proceeds from Sales of Assets 6,280,000 3,410,000
Other Investing Activities 18,286,000 0
Net Cash Flows from (Used for) Investing Activities (85,660,000) (128,041,000)
Financing Activities    
Issuance of Long-term Debt 0 149,443,000
Change in Advances from Affiliates, Net 0 (24,202,000)
Retirement of Long-term Debt - Affiliated 0 (100,000,000)
Principal Payments for Capital Lease Obligations (1,674,000) (2,237,000)
Dividends Paid on Common Stock (125,000,000) (52,500,000)
Other Financing Activities 19,000 95,000
Net Cash Flows from (Used for) Financing Activities (126,655,000) (29,401,000)
Net Increase (Decrease) in Cash and Cash Equivalents 786,000 97,000
Cash and Cash Equivalents at Beginning of Period 509,000 1,096,000
Cash and Cash Equivalents at End of Period 1,295,000 1,193,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 38,250,000 43,615,000
Net Cash Paid (Received) for Income Taxes 26,797,000 54,032,000
Noncash Acquisitions Under Capital Leases 580,000 9,196,000
Government Grants Included in Accounts Receivable at June 30, 2,000,000 0
Construction Expenditures Included in Current Liabilities at June 30, 8,811,000 14,594,000
Indiana Michigan Power Co [Member]
   
Operating Activities    
Net Income 76,813,000 59,660,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 67,350,000 67,802,000
Deferred Income Taxes 42,561,000 23,213,000
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expense, Net 23,086,000 (16,103,000)
Allowance for Equity Funds Used During Construction (7,440,000) (9,002,000)
Mark-to-Market of Risk Management Contracts 6,183,000 (4,314,000)
Amortization of Nuclear Fuel 72,474,000 69,478,000
Fuel Over/Under-Recovery, Net 2,947,000 11,389,000
Change in Other Noncurrent Assets 4,433,000 7,224,000
Change in Other Noncurrent Liabilities 12,055,000 33,814,000
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 74,240,000 (2,965,000)
Fuel, Materials and Supplies 26,103,000 (26,832,000)
Accounts Payable (76,440,000) (31,079,000)
Accrued Taxes, Net 13,775,000 4,470,000
Received (Deferred) Cook Plant Fire Costs 0 61,906,000
Other Current Assets (887,000) (284,000)
Other Current Liabilities (321,000) 20,087,000
Net Cash Flows from (Used for) Operating Activities 336,932,000 268,464,000
Investing Activities    
Construction Expenditures (133,064,000) (160,797,000)
Change in Advances to Affiliates, Net 0 (12,503,000)
Purchases of Investment Securities (492,162,000) (617,059,000)
Sales of Investment Securities 464,688,000 592,263,000
Acquisitions of Nuclear Fuel (93,230,000) (41,357,000)
Other Investing Activities 17,125,000 (345,000)
Net Cash Flows from (Used for) Investing Activities (236,643,000) (239,798,000)
Financing Activities    
Issuance of Long-term Debt 76,624,000 84,564,000
Change in Advances from Affiliates, Net (18,232,000) 0
Retirement of Long-term Debt (116,526,000) (19,208,000)
Retirement of Long-term Debt - Affiliated 0 (25,000,000)
Principal Payments for Capital Lease Obligations (4,317,000) (17,669,000)
Dividends Paid on Common Stock (37,500,000) (51,500,000)
Dividends Paid on Cumulative Preferred Stock (170,000) (170,000)
Other Financing Activities 25,000 270,000
Net Cash Flows from (Used for) Financing Activities (100,096,000) (28,713,000)
Net Increase (Decrease) in Cash and Cash Equivalents 193,000 (47,000)
Cash and Cash Equivalents at Beginning of Period 361,000 779,000
Cash and Cash Equivalents at End of Period 554,000 732,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 47,401,000 50,759,000
Net Cash Paid (Received) for Income Taxes (19,847,000) 8,092,000
Noncash Acquisitions Under Capital Leases 1,218,000 8,844,000
Construction Expenditures Included in Current Liabilities at June 30, 36,109,000 19,220,000
Acquisition of Nuclear Fuel Included in Current Liabilities at June 30, 0 123,000
Ohio Power Co [Member]
   
Operating Activities    
Net Income 176,078,000 129,451,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 184,153,000 179,222,000
Deferred Income Taxes 57,132,000 72,638,000
Carrying Costs Income (14,656,000) (10,555,000)
Allowance for Equity Funds Used During Construction (1,393,000) (2,017,000)
Mark-to-Market of Risk Management Contracts 5,285,000 2,359,000
Property Taxes 50,997,000 48,578,000
Fuel Over/Under-Recovery, Net (38,041,000) (75,987,000)
Change in Other Noncurrent Assets (35,326,000) (7,571,000)
Change in Other Noncurrent Liabilities 16,911,000 (2,326,000)
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 70,725,000 44,027,000
Fuel, Materials and Supplies 49,810,000 25,508,000
Accounts Payable (51,175,000) (23,991,000)
Accrued Taxes, Net (49,177,000) (71,199,000)
Other Current Assets 1,672,000 2,680,000
Other Current Liabilities 4,165,000 41,461,000
Net Cash Flows from (Used for) Operating Activities 427,160,000 352,278,000
Investing Activities    
Construction Expenditures (111,851,000) (147,831,000)
Change in Advances to Affiliates, Net (36,465,000) 265,601,000
Acquisitions of Assets (1,187,000) (2,113,000)
Proceeds from Sales of Assets 41,766,000 4,245,000
Other Investing Activities 1,208,000 (314,000)
Net Cash Flows from (Used for) Investing Activities (106,529,000) 119,588,000
Financing Activities    
Issuance of Long-term Debt 49,768,000 163,944,000
Retirement of Long-term Debt (165,000,000) (479,450,000)
Retirement of Cumulative Preferred Stock (1,000) 0
Principal Payments for Capital Lease Obligations (4,180,000) (3,903,000)
Dividends Paid on Common Stock (200,000,000) (150,575,000)
Dividends Paid on Cumulative Preferred Stock (366,000) (366,000)
Other Financing Activities (140,000) (2,562,000)
Net Cash Flows from (Used for) Financing Activities (319,919,000) (472,912,000)
Net Increase (Decrease) in Cash and Cash Equivalents 712,000 (1,046,000)
Cash and Cash Equivalents at Beginning of Period 440,000 1,984,000
Cash and Cash Equivalents at End of Period 1,152,000 938,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 70,886,000 78,747,000
Net Cash Paid (Received) for Income Taxes 25,679,000 27,206,000
Noncash Acquisitions Under Capital Leases 422,000 23,489,000
Construction Expenditures Included in Current Liabilities at June 30, 17,908,000 10,567,000
Public Service Co Of Oklahoma [Member]
   
Operating Activities    
Net Income 46,949,000 19,628,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 47,959,000 54,208,000
Deferred Income Taxes 33,821,000 33,402,000
Carrying Costs Income (2,523,000) (1,686,000)
Allowance for Equity Funds Used During Construction (650,000) (366,000)
Mark-to-Market of Risk Management Contracts (292,000) (2,448,000)
Property Taxes (18,742,000) (18,532,000)
Fuel Over/Under-Recovery, Net (55,000) (99,776,000)
Change in Other Noncurrent Assets 8,705,000 (13,891,000)
Change in Other Noncurrent Liabilities 21,377,000 2,900,000
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 32,603,000 (1,789,000)
Fuel, Materials and Supplies (3,744,000) (3,280,000)
Accounts Payable 29,830,000 37,817,000
Accrued Taxes, Net 16,468,000 4,838,000
Other Current Assets (3,070,000) 2,760,000
Other Current Liabilities 10,048,000 (5,312,000)
Net Cash Flows from (Used for) Operating Activities 218,684,000 8,473,000
Investing Activities    
Construction Expenditures (65,343,000) (107,213,000)
Change in Advances to Affiliates, Net (110,000) 62,695,000
Other Investing Activities 760,000 (2,179,000)
Net Cash Flows from (Used for) Investing Activities (64,693,000) (46,697,000)
Financing Activities    
Issuance of Long-term Debt 247,554,000 0
Change in Advances from Affiliates, Net (91,382,000) 66,229,000
Retirement of Long-term Debt (275,000,000) 0
Retirement of Cumulative Preferred Stock 0 (301,000)
Principal Payments for Capital Lease Obligations (2,068,000) (2,040,000)
Dividends Paid on Common Stock (32,500,000) (25,375,000)
Dividends Paid on Cumulative Preferred Stock (98,000) (103,000)
Other Financing Activities 6,000 107,000
Net Cash Flows from (Used for) Financing Activities (153,488,000) 38,517,000
Net Increase (Decrease) in Cash and Cash Equivalents 503,000 293,000
Cash and Cash Equivalents at Beginning of Period 470,000 796,000
Cash and Cash Equivalents at End of Period 973,000 1,089,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 12,293,000 30,152,000
Net Cash Paid (Received) for Income Taxes 383,000 (8,073,000)
Noncash Acquisitions Under Capital Leases 415,000 13,434,000
Construction Expenditures Included in Current Liabilities at June 30, 8,319,000 13,534,000
Southwestern Electric Power Co [Member]
   
Operating Activities    
Net Income 80,898,000 57,788,000
Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:    
Depreciation and Amortization 66,008,000 63,111,000
Deferred Income Taxes 23,562,000 (5,742,000)
Allowance for Equity Funds Used During Construction (22,169,000) (27,979,000)
Mark-to-Market of Risk Management Contracts (1,863,000) 715,000
Property Taxes (20,356,000) (18,105,000)
Fuel Over/Under-Recovery, Net (25,144,000) (15,619,000)
Change in Other Noncurrent Assets 17,791,000 (11,364,000)
Change in Other Noncurrent Liabilities 27,255,000 17,928,000
Changes in Certain Components of Working Capital:    
Accounts Receivable, Net 9,062,000 (24,733,000)
Fuel, Materials and Supplies (8,929,000) 20,096,000
Accounts Payable 37,823,000 (10,505,000)
Accrued Taxes, Net 24,753,000 32,339,000
Other Current Assets (1,485,000) (825,000)
Other Current Liabilities 2,657,000 3,704,000
Net Cash Flows from (Used for) Operating Activities 209,863,000 80,809,000
Investing Activities    
Construction Expenditures (237,834,000) (176,107,000)
Change in Advances to Affiliates, Net 51,538,000 (193,437,000)
Other Investing Activities (7,953,000) (2,016,000)
Net Cash Flows from (Used for) Investing Activities (194,249,000) (371,560,000)
Financing Activities    
Issuance of Long-term Debt 0 399,411,000
Credit Facility Borrowings 27,413,000 50,339,000
Retirement of Long-term Debt 0 (53,500,000)
Retirement of Long-term Debt - Affiliated 0 (50,000,000)
Retirement of Cumulative Preferred Stock (1,000) 0
Credit Facility Repayments (33,630,000) (48,512,000)
Principal Payments for Capital Lease Obligations (6,655,000) (5,944,000)
Dividends Paid on Common Stock (2,126,000) (1,892,000)
Dividends Paid on Cumulative Preferred Stock (114,000) (114,000)
Other Financing Activities 74,000 864,000
Net Cash Flows from (Used for) Financing Activities (15,039,000) 290,652,000
Net Increase (Decrease) in Cash and Cash Equivalents 575,000 (99,000)
Cash and Cash Equivalents at Beginning of Period 1,514,000 1,661,000
Cash and Cash Equivalents at End of Period 2,089,000 1,562,000
Supplementary Information    
Cash Paid for Interest, Net of Capitalized Amounts 37,681,000 29,649,000
Net Cash Paid (Received) for Income Taxes 8,026,000 19,663,000
Noncash Acquisitions Under Capital Leases 4,378,000 380,000
Construction Expenditures Included in Current Liabilities at June 30, $ 96,959,000 $ 85,870,000