XML 40 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Fair Values of the Assets Acquired and Liabilities Assumed
Preliminary Allocation of Consideration Transferred to Net Assets Acquired

The following table presents the preliminary determination of the fair values of identifiable assets acquired and liabilities assumed from the Company's 2026 acquisition of NSI Industries (in millions).
The final determination of the fair value of certain assets and liabilities will be completed within the applicable one year measurement period as required by FASB ASC Topic 805, “Business Combinations.” As the Company finalizes the fair values of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period.
Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Company's results of operations and financial position. The finalization of the purchase accounting assessment may result in a change in the valuation of assets acquired and liabilities assumed and may have a material impact on the Company's results of operations and financial position.
Accounts receivable$162.2 
Inventories120.1 
Other current assets5.2 
Property, plant and equipment60.5 
Other non-current assets34.9 
Intangible assets1,856.0 
Accounts payable(19.2)
Other accrued liabilities(63.1)
Deferred tax liabilities, net(405.8)
Other non-current liabilities(31.4)
Goodwill1,288.7 
Total Estimate of Consideration Transferred, Net of Cash Acquired$3,008.1 
Preliminary Allocation of Consideration Transferred to Net Assets Acquired

The following table presents the preliminary determination of the fair values of identifiable assets acquired and liabilities assumed from the Company's 2025 acquisitions of Ventev, Nicor and DMC Power (in millions).
The final determination of the fair value of certain assets and liabilities will be completed within the applicable one year measurement period as required by FASB ASC Topic 805, “Business Combinations.” As the Company finalizes the fair values of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. The purchase accounting for the Ventev and Nicor acquisitions has been finalized.
Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Company's results of operations and financial position. The finalization of the purchase accounting assessment may result in a change in the valuation of assets acquired and liabilities assumed and may have a material impact on the Company's results of operations and financial position.
Accounts receivable$32.1 
Inventories44.4 
Other current assets1.9 
Property, plant and equipment48.7 
Other non-current assets5.4 
Intangible assets417.1 
Accounts payable(12.9)
Other accrued liabilities(13.9)
Deferred tax liabilities, net(101.9)
Other non-current liabilities(8.2)
Goodwill543.2 
Total Estimate of Consideration Transferred, Net of Cash Acquired$955.9 
Business Combination, Intangible Asset, Acquired, Finite-Lived
The purchase price allocation to identifiable intangible assets acquired for the 2026 acquisition is as follows (in millions, except useful life amounts):
Estimated Fair ValueWeighted Average Estimated Useful Life
Patents, tradenames and trademarks$65.0 20
Customer relationships$1,780.0 25
Backlog$11.0 1
Total$1,856.0 
Business Combination, Pro Forma Information, Nonrecurring Adjustment
The following supplemental pro-forma information presents consolidated results as if the acquisition had been completed on January 1, 2025. Following that approach, for the purpose of the pro-forma results presented in the tables below, certain costs incurred by the Company during 2026 have been reclassified into the pro-forma 2025 period. The following table summarizes the pro forma adjustments to increase or (decrease) reported results to arrive at the pro-forma results.

Three Months Ended June 30, Six Months Ended June 30,
(in millions)2026202520262025
Transaction costs incurred in 2026$21.1 $— $21.1 $(21.1)
Intangible amortization and inventory step up$(5.4)$(15.5)$(15.8)$(38.7)
Interest expense$(20.5)$(27.7)$(48.2)$(57.0)
Schedule of Business Acquisition, Pro Forma Information
The pro-forma results were calculated by combining the results of the Company with the stand-alone results of the acquisition for the pre-acquisition periods, as described above:
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2026202520262025
Net sales$1,821.8 $1,612.8 $3,475.1 $3,091.3 
Net income attributable to Hubbell$248.4 $225.3 $419.5 $329.9