XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities      
Net income $ 366.1 $ 249.9 $ 297.8
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:      
Depreciation and amortization 148.4 98.2 90.9
Deferred income taxes 49.0 (14.3) 12.7
Stock-based compensation 24.2 22.3 22.3
Loss on extinguishment of debt 0.0 10.1 0.0
Gain on sale of assets (4.0) (11.6) (5.8)
Changes in assets and liabilities, net of acquisitions:      
Decrease (increase) in accounts receivable (75.4) 3.9 (42.3)
Decrease (increase) in inventories 34.2 (90.3) 18.4
Increase in current liabilities 15.6 57.4 13.8
Changes in other assets and liabilities, net (20.4) 50.7 8.4
Contributions to qualified defined benefit pension plans (27.9) (1.7) (18.0)
Other, net 7.3 4.4 12.8
NET CASH PROVIDED BY OPERATING ACTIVITIES 517.1 379.0 411.0
Cash Flows from Investing Activities      
Capital expenditures (96.2) (79.7) (67.2)
Acquisitions, net of cash acquired (1,118.0) (184.1) (173.4)
Purchases of available-for-sale investments (16.6) (20.9) (20.0)
Proceeds from sales of available-for-sale investments 20.5 17.4 13.3
Proceeds from disposition of assets 6.8 18.4 10.8
Other, net 2.1 3.3 6.3
NET CASH USED IN INVESTING ACTIVITIES (1,201.4) (245.6) (230.2)
Cash Flows from Financing Activities      
Issuance of long-term debt 947.5 297.6 397.0
Payment of long-term debt (168.8) (300.0) 0.0
Issuance of short-term debt 0.8 66.3 1.2
Payment of short-term debt (38.0) (1.7) (51.5)
Make whole payment for extinguishment of long-term debt 0.0 (9.9) 0.0
Debt issuance cost (7.6) (3.0) (3.6)
Payment of dividends (172.3) (157.6) (144.0)
Payment of dividends to noncontrolling interest (3.9) (3.5) (2.8)
Acquisition of common shares (40.0) (92.5) (246.8)
Other (11.2) (10.0) (8.9)
NET CASH PROVIDED (USED) IN FINANCING ACTIVITIES 506.5 (214.3) (59.4)
Effect of foreign currency exchange rate changes on cash and cash equivalents (8.2) 18.3 (27.3)
Increase (Decrease) in cash and cash equivalents (186.0) (62.6) 94.1
Cash and cash equivalents, beginning of year 375.0 437.6 343.5
Cash and cash equivalents, end of year $ 189.0 $ 375.0 $ 437.6