XML 65 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following table summarizes the assumptions used in estimating the fair value of these awards:
Grant Date
Stock Price on Measurement Date
Expected Volatility
Risk Free Interest Rate
Expected Term
Weighted Avg. Grant Date Fair Value
2017
$
127.51

24.7
%
1.9
%
3 Years
$
119.88

2016
$
113.69

25.6
%
1.4
%
3 Years
$
104.93

Schedule of Activity Related to Employee and Non-Employee Restricted Stock
Activity related to both employee and non-employee restricted stock for the year ended December 31, 2018 is as follows (in thousands, except per share amounts):
 
Shares
Weighted Average Grant Date Fair Value/Share
RESTRICTED STOCK AT DECEMBER 31, 2017
239

$
108.51

Shares granted
134

108.74

Shares vested
(80
)
107.59

Shares forfeited
(9
)
122.62

RESTRICTED STOCK AT DECEMBER 31, 2018
284

$
108.40

Summary of Stock Appreciation Rights
Activity related to SARs for the year ended December 31, 2018 is as follows (in thousands, except per share amounts):
 
Number of Rights
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
OUTSTANDING AT DECEMBER 31, 2017
2,042

$
103.59

 
 

Granted
369

107.23

 
 

Exercised
(279
)
81.21

 
 

Forfeited
(21
)
121.33

 
 

Canceled


 
 
OUTSTANDING AT DECEMBER 31, 2018
2,111

$
107.01

7.3 Years
$
6,685

EXERCISABLE AT DECEMBER 31, 2018
1,342

$
102.19

6.2 Years
$
6,685

Summary of the Weighted-Average Assumption Used in Estimating Fair Value of Stock Appreciation Rights
The following table summarizes the weighted-average assumptions used in estimating the fair value of the SARs granted during the years 2018, 2017 and 2016:
Grant Date
Expected Dividend Yield
Expected Volatility
Risk Free Interest Rate
Expected Term
Weighted Avg. Grant Date Fair Value of 1 SAR
2018
2.9
%
21.7
%
2.8
%
5.5 Years
$
18.23

2017
2.6
%
18.0
%
2.2
%
5.5 Years
$
17.45

2016
2.6
%
22.3
%
1.9
%
5.5 Years
$
18.76

Summary of the Attributes of the Performance Shares Granted During the Period
Grant Date
Shares Outstanding at 12/31/2018
Fair Value
Performance Period
Payout Range
2018
60,008
$
98.80

Jan 2019-Dec 2021
0-200% +/- 20%
The following table summarizes the attributes of the performance shares outstanding at December 31, 2018:
Grant Date
Shares Outstanding at 12/31/2018
Fair Value
Performance Period
Payout Range
2017
23,138
118.55

Jan 2018-Dec 2020
0-250%
2016
26,996
105.48

Jan 2017-Dec 2019
0-250%
2015
29,818
97.48

Jan 2016-Dec 2018
0-250%
Summary of Performance Shares Valuation
The following table summarizes the related assumptions used to determine the fair values of the performance share awards with a market condition granted during the years 2017 and 2016:
Grant Date
Stock Price on Measurement Date
Dividend Yield
Expected Volatility
Risk Free Interest Rate
Expected Term
Weighted Avg. Grant Date Fair Value
2017
$
127.51

2.4
%
24.7
%
1.9
%
3 Years
$
142.89

2016
$
113.69

2.5
%
25.6
%
1.4
%
3 Years
$
126.65