XML 38 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
Current Assets:    
Cash and cash equivalents $ 639 $ 38
Investment in equity securities 555 510
Accounts receivable, less allowance for credit losses 872 806
Accrued unbilled revenue, less allowance for credit losses 408 600
Materials and supplies 578 517
Natural gas and coal inventory 89 215
Taxes receivable 26 36
Current assets held for sale 2,631 2,669
Regulatory assets 264 170
Prepaid expenses and other current assets 125 140
Total current assets 6,187 5,701
Property, Plant and Equipment, Net:    
Property, plant and equipment 45,201 44,676
Less: accumulated depreciation and amortization 10,939 10,620
Property, plant and equipment, net 34,262 34,056
Other Assets:    
Goodwill 3,550 3,550
Regulatory assets 3,610 3,005
Other non-current assets 228 222
Total other assets 7,388 6,777
Total Assets 47,837 46,534
Current Liabilities:    
Short-term borrowings 0 500
Current portion of VIE Securitization Bonds long-term debt 92 41
Current portion of other long-term debt 2,115 1,873
Indexed debt securities derivative 606 564
Accounts payable 1,023 1,300
Taxes accrued ($4 and $4 related to VIEs, respectively) 208 344
Interest accrued 278 313
Dividends accrued 0 150
Customer deposits 89 89
Current liabilities held for sale 471 520
Other current liabilities 430 566
Total current liabilities 5,312 6,260
Other Liabilities:    
Deferred income taxes, net ($4 and $6 related to VIEs, respectively) 4,692 4,602
Benefit obligations 477 491
Regulatory liabilities 2,650 2,692
Other non-current liabilities 781 770
Total other liabilities 8,600 8,555
Long-term Debt, Net:    
VIE Securitization Bonds, net 1,797 664
Other long-term debt, net 20,679 19,902
Total long-term debt, net 22,476 20,566
Commitments and Contingencies (Note 11)
Shareholders’ Equity:    
Common stock 6 6
Additional paid-in capital 9,110 9,130
Retained earnings 2,359 2,043
Accumulated other comprehensive loss (26) (26)
Total shareholders’ equity 11,449 11,153
Total Liabilities and Shareholders’ Equity $ 47,837 $ 46,534