XML 35 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets
12 Months Ended
Oct. 30, 2016
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note D

 

Goodwill and Intangible Assets

 

The changes in the carrying amount of goodwill for the fiscal years ended October 30, 2016, and October 25, 2015, are presented in the table below. Additions during the fiscal year ended October 30, 2016, relate to the acquisition of Justin’s on May 26, 2016, and are preliminary pending final purchase accounting adjustments. Purchase adjustments are related to the Applegate and CytoSport acquisitions. Other reductions during the fiscal year ended October 30, 2016, are due to the sale of DCB on May 9, 2016. See additional discussion regarding the Company’s assets held for sale in Note E.

 

 

 

 

 

 

 

 

 

 

 

Grocery  

Refrigerated

 

Specialty      

International  

 

(in thousands)

 

Products

Foods      

JOTS    

Foods        

& Other     

Total   

Balance as of October 26, 2014

 

$
322,942

$  96,643

$
203,214 
$
470,857
$
132,750
$
1,226,406

Goodwill acquired

 

488,476

488,476

Purchase adjustments

 

7,096

7,096

Impairment charge

 

(21,537)

(21,537)

Product line disposal

 

(521)
(435)

(1)
(957)

Balance as of October 25, 2015

 

$
322,421
$
584,684
$
203,214 
$
456,416
$
132,749
$
1,699,484

Goodwill acquired

 

186,379

186,379

Purchase adjustments

 

(241)

(241)

Goodwill sold

 

(50,134)

(50,134)

Impairment charge

 

(991)

(991)

Balance as of October 30, 2016

 

$
508,800
$
584,443
$
203,214 
$
405,291
$
132,749
$
1,834,497

 

The gross carrying amount and accumulated amortization for definite-lived intangible assets are presented in the table below. In fiscal year 2016, customer relationships of $5.8 million and non-compete agreements of $1.4 million were acquired related to Justin’s. In fiscal year 2015, customer relationships of $25.1 million and non-compete agreements of $1.2 million were acquired related to Applegate. Through the final purchase accounting valuation of CytoSport in fiscal year 2015, the value of the customer relationships was raised to $23.3 million. Once fully amortized, the definite-lived intangible assets are removed from the table.

 

 

 

 

 

 

 

 

 

October 30, 2016

October 25, 2015

 

Gross  

 

Weighted-

Gross  

 

Weighted-

 

Carrying

Accumulated

Avg Life 

Carrying

Accumulated

Avg Life  

(in thousands)

Amount 

Amortization

(in Years)

Amount

Amortization

(in Years)

Customer lists/relationships

$
88,240 
$
(20,737)
12.2

$  83,190

$
(13,939)
12.1

Formulas and recipes

1,950 
(1,796)
10.0
7,490 
(6,865)
7.2

Proprietary software and technology

N/A

7,010 
(6,901)
8.1

Other intangibles

3,520 
(1,677)
6.3
2,370 
(1,195)
7.5

Total

$
93,710 
$
(24,210)
11.9
$
100,060 
$
(28,900)
11.3

 

 

Amortization expense for the last three fiscal years was as follows:

 

(in millions)

 

 

 

2016

 

$
8.4 

 

2015

 

8.1 

 

2014

 

9.4 

 

 

Estimated annual amortization expense for the five fiscal years after October 30, 2016, is as follows:

 

(in millions)

 

 

 

2017

 

$
8.3 

 

2018

 

7.8 

 

2019

 

7.6 

 

2020

 

7.4 

 

2021

 

7.4 

 

 

The carrying amounts for indefinite-lived intangible assets are in the following table. The increases represent the fair value of the tradenames acquired with Justin’s in fiscal year 2016 and Applegate in fiscal year 2015.

 

 

 

October 30,

October 25,

 

(in thousands)

 

2016
2015 

 

Brands/tradenames/trademarks

 

$
825,774
$
748,075 

 

Other intangibles

 

7,984
7,984 

 

Total

 

$
833,758
$
756,059 

 

 

During the fourth quarter of fiscal years 2016, 2015, and 2014, the Company completed the required annual impairment tests of indefinite-lived intangible assets and goodwill. No impairment charges were recorded as a result of this test. Upon disposition of the Company’s DCB assets held for sale, the Company recorded a $1.0 million impairment in the second quarter of fiscal 2016. See additional discussion regarding the Company’s assets held for sale in Note E. Useful lives of intangible assets were also reviewed during this process, with no changes identified.