XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.2
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 29, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Total Fair Market Value of Consideration
The total fair market value of consideration was approximately $503.7 million, which is allocated as follows:

Kimball International SharesHNI Shares ExchangedFair Value
Cash Consideration:
Shares of Kimball International common stock issued and outstanding as of June 1, 202336.4$327.8 
Kimball International equivalent shares0.22.3 
Total number of Kimball International shares for cash consideration36.6330.0 
Consideration for payment to settle Kimball International's outstanding debt50.2 
Share Consideration:
Shares of Kimball International common stock issued and outstanding as of June 1, 202336.44.7120.8 
Replacement Share-Based Awards:
Outstanding awards of Kimball International restricted stock units relating to Kimball International common stock as of June 1, 20230.50.22.6 
Total acquisition date fair value of purchase consideration$503.7 
Schedule of Acquisition
The purchase price allocation at the date of acquisition, including measurement period adjustments made in the first quarter of 2024, is shown below. The one-year accounting measurement period closed in the second quarter of 2024, and the purchase price allocation was finalized with no additional adjustments recorded.
Preliminary at December 30, 2023Measurement period adjustmentsFinal
Goodwill$162.7 $1.1 $163.8 
Intangible assets110.1 — 110.1 
Other assets acquired and liabilities assumed, net231.0 (1.1)229.9 
Net Assets and Liabilities$503.7 $— $503.7 
The following table summarizes the results of Kimball International operations that are included in the Corporation's Condensed Consolidated Statement of Comprehensive Income for the three- and six-month periods ended June 29, 2024 and July 1, 2023. These amounts include the results of Poppin Furniture, Inc. ("Poppin") for the prior-year period during which it was owned by the Corporation. Poppin was determined not to require discontinued operations presentation as this entity was not material to the consolidated results of the prior periods presented.
Three Months EndedSix Months Ended
June 29,
2024
July 1,
2023
June 29,
2024
July 1,
2023
Net sales$139.6 $56.0 $287.1 $56.0 
Net income (loss)$10.1 $(21.3)$16.3 $(21.3)
Schedule of Acquired Identified Intangible Assets and Weighted Average Useful Lives
The following table summarizes the acquired identified intangible assets and weighted average useful lives:
CategoryWeighted-average useful lifeFair Value
Software3 years$5.6 
Customer lists and other12 years47.2 
Acquired technology18 years16.5 
Trademarks and trade names - Definite-lived17 years3.8 
Trademarks and trade names - Indefinite-livedIndefinite-lived37.0 
Total intangible assets$110.1 
Schedule of Pro Forma Information This pro forma information is not necessarily reflective of what the Corporation's results would have been had the acquisition occurred on the date indicated, nor is it indicative of future results.
Three Months EndedSix Months Ended
July 1,
2023
July 1,
2023
Net sales$666.3 $1,306.6 
Net income$10.4 $14.7