XML 75 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 28, 2019
Leases [Abstract]  
Leases included in the Condensed Consolidated Balance Sheets
Leases included in the Consolidated Balance Sheets consisted of the following (in thousands):
Classification
December 28,
2019
Assets
 
   Right-of-use operating leases
$
72,883

   Right-of-use finance leases
2,129

      Total Right-of-use operating / finance leases
$
75,012

 
 
Liabilities
 
   Current lease obligations - operating
$
22,219

   Current lease obligations - finance
563

      Total Current lease obligations - operating / finance
22,782

 
 
   Long-term lease obligations - operating
58,233

   Long-term lease obligations - finance
1,581

      Total Long-term lease obligations - operating / finance
59,814

 
 
         Total lease obligations - operating / finance
$
82,596


Lease Costs Included in the Condensed Consolidated Statements on Comprehensive Income
The following table summarizes cash paid for amounts included in the measurements of lease liabilities and the leased assets obtained in exchange for new operating and finance lease liabilities (in thousands):
 
2019

Cash paid for amounts included in the measurements of lease liabilities
 
Operating cash flows from operating / finance leases
$
26,446

Financing cash flows from finance leases
$
419

Leased assets obtained in exchange for new operating / finance lease liabilities
$
25,268


Lease costs included in the Consolidated Statements of Comprehensive Income consisted of the following (in thousands):
 
Classification
2019

Operating lease costs
 
 
Fixed
Cost of sales
$
1,803

 
Selling and administrative expenses
24,149

Short-term / variable
Cost of sales
700

 
Selling and administrative expenses
1,140

Finance lease costs
 
 
Amortization
Cost of sales, selling and administrative, and interest expense
480

Less: Sublease income
 
181

Total lease costs
 
$
28,091



Maturities of Finance Lease Liabilities
Maturity of lease liabilities as of December 28, 2019 is as follows (in thousands):
 
Operating Leases (a)
 
Finance Leases (b)
 
Total
2020
$
25,181

 
$
630

 
$
25,811

2021
18,597

 
602

 
19,199

2022
13,054

 
516

 
13,570

2023
10,006

 
436

 
10,442

2024
5,745

 
112

 
5,857

Thereafter
17,609

 

 
17,609

Total lease payments
90,192

 
2,296

 
92,488

Less: Interest
9,742

 
150

 
9,892

Present value of lease liabilities
$
80,450

 
$
2,146

 
$
82,596


(a)
At this time there are no operating lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.2 million of legally binding minimum lease payments for operating leases signed but not yet commenced, which are excluded from operating lease liabilities.
(b)
At this time there are no finance lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.4 million of legally binding minimum lease payments for finance leases signed but not yet commenced, which are excluded from finance lease liabilities.
Maturities of Operating Lease Liabilities
Maturity of lease liabilities as of December 28, 2019 is as follows (in thousands):
 
Operating Leases (a)
 
Finance Leases (b)
 
Total
2020
$
25,181

 
$
630

 
$
25,811

2021
18,597

 
602

 
19,199

2022
13,054

 
516

 
13,570

2023
10,006

 
436

 
10,442

2024
5,745

 
112

 
5,857

Thereafter
17,609

 

 
17,609

Total lease payments
90,192

 
2,296

 
92,488

Less: Interest
9,742

 
150

 
9,892

Present value of lease liabilities
$
80,450

 
$
2,146

 
$
82,596


(a)
At this time there are no operating lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.2 million of legally binding minimum lease payments for operating leases signed but not yet commenced, which are excluded from operating lease liabilities.
(b)
At this time there are no finance lease options to extend lease terms that are reasonably certain of being exercised. Currently the Corporation has $0.4 million of legally binding minimum lease payments for finance leases signed but not yet commenced, which are excluded from finance lease liabilities.

Weighted Average Lease Terms and Discount Rates, Lessee
The following table summarizes the weighted-average discount rates and weighted-average remaining lease terms for operating and finance leases as of December 28, 2019:
 
Weighted-Average Discount Rate (percent)
 
Weighted-Average Remaining Lease Term
 (years)
Operating leases
4.1
%
 
5.4
Finance leases
3.6
%
 
4.0

Operating Leases
Commitments for minimum rentals as of December 29, 2018 under non-cancelable leases were as follows (in thousands):
 
 
Operating Leases
2019
 
$
24,387

2020
 
18,250

2021
 
13,324

2022
 
9,082

2023
 
6,228

Thereafter
 
10,469

Total minimum lease payments
 
$
81,740


Rent expense under ASC 840 was as follows (in thousands):
 
2018

 
2017

Rent expense
$
31,027

 
$
32,158