XML 27 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Post-Retirement Health Care (Tables)
12 Months Ended
Dec. 28, 2019
Retirement Benefits [Abstract]  
Components of Net Periodic Postretirement Benefit Cost
The following table sets forth the activity and reporting location of the benefit obligation and plan assets (in thousands):
 
2019

 
2018

Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
19,552

 
$
22,933

Service cost
680

 
853

Interest cost
795

 
789

Benefits paid
(1,607
)
 
(1,570
)
Actuarial (gain) loss
2,398

 
(3,453
)
Benefit obligation at end of year
$
21,818

 
$
19,552

Change in plan assets
 

 
 

Fair value at beginning of year
$

 
$

Actual return on assets

 

Employer contribution
1,607

 
1,570

Transferred out

 

Benefits paid
(1,607
)
 
(1,570
)
Fair value at end of year
$

 
$

Funded Status of Plan
$
(21,818
)
 
$
(19,552
)
 
 
 
 
Amounts recognized in the Statement of Financial Position consist of:
 

 
 

Current liabilities
$
1,081

 
$
1,057

Non-current liabilities
$
20,737

 
$
18,495

 
 
 
 
Amounts recognized in Accumulated Other Comprehensive Income (Loss) (before tax) consist of:
 

 
 

Actuarial (gain) loss
$
2,384

 
$
(14
)
 


 


Change in Accumulated Other Comprehensive Income (before tax):
 

 
 

Amount disclosed at beginning of year
$
(14
)
 
$
3,565

Actuarial (gain) loss
2,398

 
(3,453
)
Amortization of transition amount

 
(126
)
Amount disclosed at end of year
$
2,384

 
$
(14
)

Schedule of Expected Benefit Payments
Estimated future benefit payments are as follows (in thousands):
Fiscal 2020
$
1,081

Fiscal 2021
$
1,069

Fiscal 2022
$
1,069

Fiscal 2023
$
1,083

Fiscal 2024
$
1,098

Fiscal 2025 – 2029
$
5,933


Schedule of Expected Contributions
Expected contributions are as follows (in thousands):
Fiscal 2020
$
1,081



Schedule of Assumptions Used The discount rate used was as follows:
 
2019

 
2018

 
2017

Discount rate
3.2
%
 
4.2
%
 
3.5
%

Schedule of Net Benefit Costs The following table sets forth the components of net periodic benefit costs (in thousands):
 
2020

Service cost
$
777

Interest cost
675

Amortization of net (gain) loss
20

Net periodic post-retirement benefit cost
$
1,472