0000048287-17-000147.txt : 20170724 0000048287-17-000147.hdr.sgml : 20170724 20170724170052 ACCESSION NUMBER: 0000048287-17-000147 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170724 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170724 DATE AS OF CHANGE: 20170724 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HNI CORP CENTRAL INDEX KEY: 0000048287 STANDARD INDUSTRIAL CLASSIFICATION: OFFICE FURNITURE (NO WOOD) [2522] IRS NUMBER: 420617510 STATE OF INCORPORATION: IA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14225 FILM NUMBER: 17978763 BUSINESS ADDRESS: STREET 1: 600 EAST SECOND STREET - PO BOX 1109 CITY: MUSCATINE STATE: IA ZIP: 52761-7109 BUSINESS PHONE: 5632727400 MAIL ADDRESS: STREET 1: 600 EAST SECOND STREET STREET 2: P O BOX 1109 CITY: MUSCATINE STATE: IA ZIP: 52761 FORMER COMPANY: FORMER CONFORMED NAME: HON INDUSTRIES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: HOME O NIZE CO DATE OF NAME CHANGE: 19681001 8-K 1 hni-q2178k.htm 8-K 2Q17 EARNINGS NEWS RELEASE Document






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
______________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The
Securities Exchange Act of 1934


Date of Report (Date of earliest event reported):  July 24, 2017

HNI Corporation
(Exact name of registrant as specified in charter)


Iowa
1-14225
42-0617510
(State or other jurisdiction
of incorporation)
(Commission File Number)
(IRS Employer
Identification No.)


600 East Second Street, P.O. Box 1109, Muscatine, Iowa  52761-0071
(Address of principal executive offices, including Zip Code)

Registrant’s telephone number, including area code:  (563) 272-7400

N/A
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐








Section 2 — Financial Information

Item 2.02    Results of Operations and Financial Condition.
    
On July 24, 2017, HNI Corporation (the "Corporation") issued a press release announcing its financial results for second quarter ended July 1, 2017.  A copy of the press release is attached hereto as Exhibit 99.1.

The information in this Current Report on Form 8-K and the attached Exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Section 9 — Financial Statements and Exhibits

Item 9.01      Financial Statements and Exhibits.

Exhibit No.
Description
 
 
99.1
Press release dated July 24, 2017









SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
 
 
HNI CORPORATION
 
 
Date:
July 24, 2017
 
By
/s/ Marshall H. Bridges
 
 
 
 
Marshall H. Bridges
Vice President and Chief Financial Officer









Exhibit Index

Exhibit No.
Description
 
 
99.1
Press release dated July 24, 2017



EX-99.1 2 hni-q217ex991.htm EXHIBIT 99.1 Exhibit

HNI Corporation 600 East Second Street, Muscatine, Iowa 52761, Tel 563 272 7400, Fax 563 272 7347, www.hnicorp.com

hnilogo_image1a04.gif                         
News Release
                                    
For Information Contact:
Marshall H. Bridges, Vice President and Chief Financial Officer (563) 272-7400
Jack D. Herring, Treasurer, Director of Finance and Investor Relations (563) 506-9783

HNI CORPORATION REPORTS EARNINGS
FOR SECOND QUARTER FISCAL YEAR 2017

MUSCATINE, Iowa (July 24, 2017) – HNI Corporation (NYSE: HNI) today announced sales for the second quarter ended July 1, 2017 of $514.5 million and net income of $13.8 million. GAAP net income per diluted share was $0.31 compared to $0.64 in the prior year. Non-GAAP net income per diluted share was $0.42 compared to $0.68 in the prior year. GAAP to non-GAAP reconciliations follow the financial statements in this release.

Summary Comments
"We continue to manage through a dynamic environment in our office furniture businesses. Our second quarter results were consistent with our prior announcement. Office furniture sales were negatively impacted by shipment timing and a greater than anticipated decline in the wholesale channel. We continue to aggressively respond to the changing environment by investing in new products and selling capabilities and advancing initiatives around quick ship, direct fulfillment. Though a short-term negative profit impact, our response to these shifts will make us stronger in the long term as we become closer to our customers, delivering unmatched value," said Stan Askren, HNI Corporation Chairman, President and Chief Executive Officer.



1


Second Quarter - Financial Performance
(Dollars in millions, except per share data)
 
Three Months Ended
 
 
July 1,
2017
July 2,
2016
Change
GAAP
 
 
 
Net Sales

$514.5


$536.5

(4.1
%)
Gross Profit %
35.9
%
38.9
%
-300 bps

SG&A %
31.6
%
30.3
%
130 bps

Restructuring charges %
0.1
%
0.1
%

Operating Income

$21.6


$46.0

(53.0
%)
Operating Income %
4.2
%
8.6
%
-440 bps

Net Income %
2.7
%
5.4
%
-270 bps

EPS – diluted

$0.31


$0.64

(51.6
%)
 
 
 
 
Non-GAAP
 
 
 
Organic Sales

$509.6


$509.1

0.1
%
Gross Profit %
37.3
%
39.9
%
-260 bps

SG&A %
31.6
%
30.6
%
100 bps

Operating Income

$29.3


$49.5

(40.8
%)
Operating Income %
5.7
%
9.2
%
-350 bps

EPS – diluted

$0.42


$0.68

(38.2
%)

Second Quarter Summary Comments
Consolidated net sales decreased $22.0 million or 4.1 percent from the prior year quarter to $514.5 million. On an organic basis, sales increased 0.1 percent. The net impact of acquisitions and divestitures of small office furniture companies decreased sales $22.5 million compared to the prior year quarter.
GAAP gross profit margin decreased 300 basis points compared to the prior year quarter primarily driven by input cost inflation, deeper discounting, and product mix. Non-GAAP gross profit margin, which excludes restructuring and transition costs, decreased 260 basis points compared to the prior year quarter.
Selling and administrative expenses increased as a percentage of sales due to strategic growth investments and prior year non-repeating adjustments, partially offset by the impact of divestitures, lower incentive based compensation, and the impact of stock price change on deferred compensation.
The Corporation recorded $3.4 million of restructuring costs and $4.3 million of transition costs in the second quarter in connection with previously announced facility closures and structural realignments. $7.3 million of these charges were included in cost of sales. Specific items incurred include accelerated depreciation and production move costs.






2


Office Furniture – Financial Performance
(Dollars in millions)
 
Three Months Ended
 
 
July 1,
2017
July 2,
2016
Change
GAAP
 
 
 
Net Sales

$406.4


$428.1

(5.1
%)
Operating Profit

$19.7


$43.4

(54.6
%)
Operating Profit %
4.8
%
10.1
%
-530 bps

 
 
 
 
Non-GAAP
 
 
 
Organic Sales

$401.6


$400.7

0.2
%
Operating Profit

$25.4


$45.9

(44.6
%)
Operating Profit %
6.3
%
10.7
%
-440 bps


Second quarter office furniture net sales decreased $21.7 million or 5.1 percent to $406.4 million. On an organic basis, sales increased 0.2 percent. Increases in the North American contract and international businesses were offset by a decrease in the supplies-driven business. The net impact of acquisitions and divestitures of small office furniture companies decreased sales $22.5 million compared to the prior year quarter.
Second quarter office furniture GAAP operating profit margin decreased 530 basis points due to input cost inflation, deeper discounting, strategic growth investments, and product mix, partially offset by the impact of divestitures and lower incentive based compensation. Excluding restructuring and transition costs, non-GAAP operating profit margin declined 440 basis points.

Hearth Products – Financial Performance
(Dollars in millions)
 
Three Months Ended
 
 
July 1,
2017
July 2,
2016
Change
GAAP
 
 
 
Net Sales

$108.0


$108.4

(0.4
%)
Operating Profit

$12.1


$10.0

21.6
%
Operating Profit %
11.2
%
9.2
%
200 bps

 
 
 
 
Non-GAAP
 
 
 
Operating Profit

$14.0


$12.9

8.7
%
Operating Profit %
13.0
%
11.9
%
110 bps


Second quarter net sales of hearth products decreased $0.4 million or 0.4 percent to $108.0 million. Increases in the new construction and retail pellet businesses were offset by a decrease in the retail wood/gas business.
Second quarter GAAP operating profit margin of hearth products increased 200 basis points due to structural cost reductions and favorable operational performance. Excluding restructuring and transition costs, non-GAAP operating profit margin increased 110 basis points.


3


Outlook
"We expect stronger demand in the second half. Our contract office furniture businesses continue to drive strong growth. Demand in our supplies-driven office furniture business is stabilizing, and we are seeing solid growth in our hearth business. We are in the midst of multiple transformations positioning our supplies business for long-term success, driving further business simplification, and improving our operational cost structure. I am confident our growth together with our demonstrated record of cost reduction will drive long-term profit improvement," said Mr. Askren.

The Corporation estimates full year non-GAAP earnings per share to be in the range of $2.35 to $2.55, which excludes restructuring and transition costs. Full year organic sales are expected to be up 2 to 5 percent. Including the impacts of acquisitions and divestitures, full year sales are expected to be down 2 percent to up 1 percent. This compares to prior guidance of non-GAAP earnings per diluted share of $2.40 to $2.70 on organic sales growth of 2 to 5 percent.  Delayed cost savings and competitive pricing pressure are primarily driving the reduced outlook.

For the third quarter, organic sales are expected to be up 7 to 10 percent. Including the impacts of acquisitions and divestitures, third quarter sales are expected to be down 1 percent to up 2 percent. Non-GAAP earnings per share are anticipated to be in the range of $0.76 to $0.86 for the third quarter, which excludes restructuring and transition costs.


Conference Call
HNI Corporation will host a conference call on Tuesday, July 25, 2017 at 10:00 a.m. (Central) to discuss second quarter fiscal year 2017 results. To participate, call 1-877-512-9166 – conference ID number 35496202. A live webcast of the call will be available on HNI Corporation’s website at http://www.hnicorp.com (under Investors – News Releases & Events). A replay of the webcast will be made available at this website address. An audio replay of the call will be available until Tuesday, August 1, 2017 at 10:59 p.m. (Central) by dialing 1-855-859-2056 or 1-404-537-3406 – Conference ID number 35496202.

4


About HNI Corporation
HNI Corporation is an NYSE traded company (ticker symbol:  HNI) providing products and solutions for the home and workplace environments. HNI Corporation is a leading global provider and designer of office furniture and the leading manufacturer and marketer of hearth products. We sell the broadest and deepest selection of quality office furniture solutions available to meet the needs of every customer through an extensive portfolio of well-known and trusted brands. Our hearth products are the strongest, most respected brands in the industry and include a full array of gas, electric, wood and biomass burning fireplaces, inserts, stoves, facings and accessories. More information can be found on the Corporation's website at www.hnicorp.com.


Forward-looking Statements
This release contains "forward-looking" statements based on current expectations regarding future plans, events, outlook, objectives and financial performance, expectations for future sales growth and earnings per diluted share (GAAP and non-GAAP). Forward-looking statements can be identified by words including “expect,” “believe,” “anticipate,” “estimate,” “may,” “will,” “would,” “could,” “confident” or other similar words, phrases or expressions. Forward-looking statements involve known and unknown risks and uncertainties, which may cause the Corporation's actual future results and performance to differ materially from expected results. These risks include but are not limited to: general economic conditions in the United States and internationally; unfavorable changes in the United States housing market; industry and competitive conditions; a decline in corporate spending on office furniture; changes in raw material, component or commodity pricing; future acquisitions, divestitures or investments; the cost of energy; changing legal, regulatory, environmental and healthcare conditions; the Corporation’s ability to successfully complete its business software system implementation; the Corporation’s ability to implement price increases; changes in the sales mix of products; the Corporation's ability to achieve the anticipated benefits from closures and structural alignment initiatives; and force majeure events outside the Corporation’s control. A description of these risks and additional risks can be found in the Corporation's annual and quarterly reports filed with the Securities and Exchange Commission on Forms 10-K and 10-Q. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements.

5


HNI Corporation
Condensed Consolidated Statements of Income
(In thousands, except share and per share data)

(Unaudited)
 
Three Months Ended
 
Six Months Ended
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Net sales

$514,485

 

$536,538

 

$992,152

 

$1,037,575

Cost of sales
329,733

 
327,618

 
633,677

 
642,944

Gross profit
184,752

 
208,920

 
358,475

 
394,631

Selling and administrative expenses
162,684

 
162,319

 
326,350

 
327,425

Restructuring charges
419

 
572

 
2,542

 
1,658

Operating income
21,649

 
46,029

 
29,583

 
65,548

Interest income
325

 
63

 
396

 
141

Interest expense
1,347

 
1,131

 
2,393

 
3,005

Income before income taxes
20,627

 
44,961

 
27,586

 
62,684

Income taxes
6,771

 
15,934

 
8,949

 
21,815

Net income
13,856

 
29,027

 
18,637

 
40,869

Less: Net loss attributable to the non-controlling interest
8

 
(2
)
 
(48
)
 
(3
)
Net income attributable to HNI Corporation

$13,848

 

$29,029

 

$18,685

 

$40,872

 
 
 
 
 
 
 
 
Average number of common shares outstanding – basic
44,178,287

 
44,431,198

 
44,114,164

 
44,344,778

Net income attributable to HNI Corporation per common share – basic

$0.31

 

$0.65

 

$0.42

 

$0.92

 
 
 
 
 
 
 
 
Average number of common shares outstanding – diluted
45,305,547

 
45,632,284

 
45,375,451

 
45,308,306

Net income attributable to HNI Corporation per common share – diluted

$0.31

 

$0.64

 

$0.41

 

$0.90



6


HNI Corporation
Condensed Consolidated Balance Sheets
(In thousands)

(Unaudited)
 
July 1,
2017
 
December 31,
2016
Assets
 
 
 
Current Assets:
 
 
 
   Cash and cash equivalents

$27,148

 

$36,312

   Short-term investments
2,253

 
2,252

   Receivables
227,212

 
229,436

   Inventories
167,205

 
118,438

   Prepaid expenses and other current assets
43,424

 
46,603

     Total Current Assets
467,242

 
433,041

 
 
 
 
Property, Plant, and Equipment:
 
 
 
   Land and land improvements
29,094

 
27,403

   Buildings
305,821

 
283,930

   Machinery and equipment
543,524

 
528,099

   Construction in progress
60,671

 
51,343

 
939,110

 
890,775

   Less accumulated depreciation
551,169

 
534,330

     Net Property, Plant, and Equipment
387,941

 
356,445

 
 
 
 
Goodwill
290,660

 
290,699

 
 
 
 
Deferred Income Taxes
1,095

 
719

 
 
 
 
Other Assets
254,221

 
249,330

 
 
 
 
     Total Assets

$1,401,159

 

$1,330,234

 
 
 
 
Liabilities and Equity
 
 
 
Current Liabilities:
 
 
 
   Accounts payable and accrued expenses

$387,853

 

$425,046

   Current maturities of long-term debt
93,323

 
34,017

   Current maturities of other long-term obligations
3,187

 
4,410

     Total Current Liabilities
484,363

 
463,473

 
 
 
 
Long-Term Debt
240,000

 
180,000

 
 
 
 
Other Long-Term Liabilities
71,177

 
75,044

 
 
 
 
Deferred Income Taxes
111,270

 
110,708

 
 
 
 
Equity:
 
 
 
HNI Corporation shareholders' equity
493,991

 
500,603

Non-controlling interest
358

 
406

 
 
 
 
     Total Equity
494,349

 
501,009

 
 
 
 
     Total Liabilities and Equity

$1,401,159

 

$1,330,234



7


HNI Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)

(Unaudited)
 
Six Months Ended
 
July 1,
2017
 
July 2,
2016
Net cash flows from (to) operating activities

($27,302
)
 

$31,824

Net cash flows from (to) investing activities
(62,023
)
 
(89,037
)
Net cash flows from (to) financing activities
80,161

 
53,106

Net increase (decrease) in cash and cash equivalents
(9,164
)
 
(4,107
)
Cash and cash equivalents at beginning of period
36,312

 
28,548

Cash and cash equivalents at end of period

$27,148

 

$24,441



8


HNI Corporation
Reportable Segment Data
(In thousands)

(Unaudited)
 
Three Months Ended
 
Six Months Ended
 
July 1,
2017
 
July 2,
2016
 
July 1,
2017
 
July 2,
2016
Net Sales:
 
 
 
 
 
 
 
Office furniture

$406,444

 

$428,113

 

$766,425

 

$815,452

Hearth products
108,041

 
108,425

 
225,727

 
222,123

Total

$514,485

 

$536,538

 

$992,152

 

$1,037,575

 
 
 
 
 
 
 
 
Income Before Income Taxes:
 
 
 
 
 
 
 
Office furniture

$19,683

 

$43,367

 

$26,127

 

$64,667

Hearth products
12,104

 
9,954

 
23,915

 
22,515

General corporate
(11,160
)
 
(8,360
)
 
(22,456
)
 
(24,498
)
Total

$20,627

 

$44,961

 

$27,586

 

$62,684

 
 
 
 
 
 
 
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
Office furniture

$12,498

 

$11,127

 

$25,383

 

$21,820

Hearth products
2,706

 
3,322

 
6,194

 
5,978

General corporate
2,421

 
1,931

 
4,887

 
3,833

Total

$17,625

 

$16,380

 

$36,464

 

$31,631

 
 
 
 
 
 
 
 
Capital Expenditures (including capitalized software):
 
 
 
 
 
 
 
Office furniture

$16,345

 

$13,580

 

$37,365

 

$30,048

Hearth products
5,134

 
4,459

 
7,212

 
7,012

General corporate
9,833

 
10,360

 
19,511

 
18,796

Total

$31,312

 

$28,399

 

$64,088

 

$55,856

 
 
 
 
 
 
 
 
 
 
 
 
 
As of
July 1,
2017
 
As of
December 31,
2016
Identifiable Assets:
 
 
 
 
 
 
 
Office furniture
 
 
 
 

$812,771

 

$749,145

Hearth products
 
 
 
 
353,768

 
340,494

General corporate
 
 
 
 
234,620

 
240,595

Total
 
 
 
 

$1,401,159

 

$1,330,234



9


Non-GAAP Financial Measures

This earnings release includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to HNI’s financial statements as prepared in accordance with GAAP are included below and throughout this earnings release. HNI’s management believes providing investors with this information gives additional insights into HNI’s financial performance and operations. While HNI’s management believes that the non-GAAP financial measures herein are useful in evaluating HNI’s operations, this information should be considered supplemental and should not be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes.

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures within this earnings release: organic sales, gross profit, operating income, operating profit, and net income per diluted share (i.e., EPS). These measures are adjusted from the comparable GAAP measures to exclude the after-tax impacts of the selected items as summarized in the table below. Non-GAAP EPS is calculated using HNI’s overall effective tax rate for the period as that is reflective of the tax rate applicable to the non-GAAP adjustments.

The sales adjustments to arrive at our non-GAAP organic sales information included in this earnings release include the impacts of acquisitions and divestitures. The transactions excluded for purposes of our other non-GAAP financial information included in this earnings release include restructuring and transition costs. The restructuring and transition costs are costs incurred as part of the previously announced closures of the hearth manufacturing facilities in Paris, Kentucky and Colville, Washington and the office furniture manufacturing facility in Orleans, Indiana and structural realignments between office furniture facilities in Muscatine, Iowa and China. Specific restructuring items incurred include severance and accelerated depreciation. Specific transition items incurred include production move costs.

This earnings release also contains a forward-looking estimate of non-GAAP earnings per diluted share for the fiscal year. We provide such non-GAAP measures to investors on a prospective basis for the same reasons we provide them to investors on a historical basis. We are unable to provide a reconciliation of our forward-looking estimate of non-GAAP earnings per diluted share to a forward-looking estimate of GAAP earnings per diluted share without unreasonable efforts because certain information needed to make a reasonable forward-looking estimate of GAAP earnings per diluted share is highly variable and difficult to predict and estimate, and is dependent on future events which are uncertain or outside of our control. These may include unanticipated charges related to asset impairments (fixed assets, intangibles or goodwill), unanticipated acquisition related costs and other unanticipated nonrecurring items not reflective of ongoing operations. We expect the variability of these charges to have a potentially unpredictable, and potentially significant, impact on our GAAP earnings per diluted share.


HNI Corporation Reconciliation
(Dollars in millions)
 
Three Months Ended
July 1, 2017
 
Three Months Ended
July 2, 2016
 
Office Furniture
Hearth
Total
 
Office Furniture
Hearth
Total
Sales as reported (GAAP)

$406.4


$108.0


$514.5

 

$428.1


$108.4


$536.5

% change from PY
(5.1
%)
(0.4
%)
(4.1
%)
 
 
 
 
 
 
 
 
 
 
 
 
Less: Impact of Acquisitions and Divestitures
4.9


4.9

 
27.4


27.4

 
 
 
 
 
 
 
 
Organic Sales (non-GAAP)

$401.6


$108.0


$509.6

 

$400.7


$108.4


$509.1

% change from PY
0.2
%
(0.4
%)
0.1
%
 
 
 
 





10



HNI Corporation Reconciliation
(Dollars in millions, except per share data)
 
Three Months Ended
July 1, 2017
 
Gross Profit
 
Operating Income
 
Tax
 
Net Income
 

EPS
As reported (GAAP)

$184.8

 

$21.6

 

$6.8

 

$13.8

 

$0.31

% of net sales
35.9
%
 
4.2
%
 
 
 
2.7
%
 
 
Tax %
 
 
 
 
32.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring charges
3.0

 
3.4

 
1.1

 
2.3

 

$0.05

Transition costs
4.3

 
4.3

 
1.4

 
2.9

 

$0.06

 
 
 
 
 
 
 
 
 
 
Results (non-GAAP)

$192.0

 

$29.3

 

$9.3

 

$19.0

 

$0.42

% of net sales
37.3
%
 
5.7
%
 
 
 
3.7
%
 
 
Tax %
 
 
 
 
32.8
%
 
 
 
 


HNI Corporation Reconciliation
(Dollars in millions, except per share data)
 
Three Months Ended
July 2, 2016
 
Gross Profit
 
Operating Income
 
Tax
 
Net Income
 

EPS
As reported (GAAP)

$208.9

 

$46.0

 

$15.9

 

$29.0

 

$0.64

% of net sales
38.9
%
 
8.6
%
 
 
 
5.4
%
 
 
Tax %
 
 
 
 
35.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring charges
1.4

 
2.0

 
0.7

 
1.3

 

$0.02

Transition costs
3.5

 
3.5

 
1.2

 
2.3

 

$0.05

Nonrecurring gain
0.0

 
(2.0
)
 
(0.7
)
 
(1.3
)
 

($0.03
)
 
 
 
 
 
 
 
 
 
 
Results (non-GAAP)
$213.8
 

$49.5

 

$17.1

 

$31.3

 

$0.68

% of net sales
39.9
%
 
9.2
%
 
 
 
5.8
%
 
 
Tax %
 
 
 
 
35.4
%
 
 
 
 


11


Office Furniture Reconciliation
(Dollars in millions)
 
Three Months Ended
 
 
July 1,
2017
July 2,
2016
Percent Change
Operating profit as reported (GAAP)

$19.7


$43.4

(54.6
%)
% of net sales
4.8
%
10.1
%
 
 
 
 
 
Restructuring charges
2.4

0.0

 
Transition costs
3.3

2.5

 
 
 
 
 
Operating profit (non-GAAP)

$25.4


$45.9

(44.6
%)
% of net sales
6.3
%
10.7
%
 
 
Hearth Products Reconciliation
(Dollars in millions)
 
Three Months Ended
 
 
July 1,
2017
July 2,
2016
Percent Change
Operating profit as reported (GAAP)

$12.1


$10.0

21.6
%
% of net sales
11.2
%
9.2
%
 
 
 
 
 
Restructuring charges
0.9

2.0

 
Transition costs
1.0

1.0

 
 
 
 
 
Operating profit (non-GAAP)

$14.0


$12.9

8.7
%
% of net sales
13.0
%
11.9
%
 



12
GRAPHIC 3 hnilogo_image1a04.gif begin 644 hnilogo_image1a04.gif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