XML 28 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

As a result of the required annual impairment assessment performed in the fourth quarter of 2016, the Corporation determined the fair value of a reporting unit within the office furniture segment was below its carrying value. The decline in the estimated fair value of this reporting unit was largely driven by lower than expected operating performance in 2016. The projections used in the impairment model reflected management's assumptions regarding revenue growth rates, economic and market trends, cost structure, investments required for operational transformation and other expectations about the anticipated short-term and long-term operating results of the reporting unit. The Corporation assumed a discount rate of 14 percent, near term growth rates ranging from negative 25 percent to positive 9 percent and a terminal growth rate of 3 percent. Based on the two-step analysis, the Corporation recorded a $2.9 million goodwill impairment charge in 2016. There was $6.3 million net goodwill remaining in the reporting unit as of December 31, 2016. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $2.9 million decrease in the estimated fair value of the reporting unit and a 100 basis point decrease in the long-term growth rate would result in a $1.2 million decrease in the estimated fair value of the reporting unit. Additionally, and prior to the goodwill impairment assessment, the Corporation tested the recoverability of the long-lived assets in that reporting unit other than goodwill, and found no impairments. The Corporation recorded an impairment charge of $2.9 million related to an indefinite-lived trade name. There was an $8.3 million net indefinite-lived trade name remaining in the reporting unit as of December 31, 2016. The Corporation assumed a royalty rate of 3 percent, near term growth rates ranging from 1 percent to 9 percent and a terminal growth rate of 3 percent. Holding other assumptions constant, a 50 basis point decrease in the royalty rate would result in a $1.7 million decrease in the estimated fair value of the intangible and a 50 basis point decrease in the terminal growth rate would result in a $0.1 million decrease in the estimated fair value of the intangible.

Based on the results of the annual impairment tests, the Corporation concluded that no other goodwill impairment existed apart from the impairment charges discussed above. For all other reporting units included in the annual two-step impairment test except the two noted below, the estimated fair value is significantly in excess of carrying value.

For one of the office furniture reporting units that exceeded its carrying value by approximately 5 percent, the Corporation assumed a discount rate of 14 percent, near term growth rates ranging from 3 percent to 7 percent and a terminal growth rate of 3.0 percent. The fair value model assumes continued positive economic momentum and transformation of the reporting unit including sales and marketing initiatives, new product development and operational processes. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $4.5 million decrease in the estimated fair value of the reporting unit and a 100 basis point decrease in the long-term growth rate would result in a $1.9 million decrease in the estimated fair value of the reporting unit. Both of these scenarios individually would result in the reporting unit failing step one. There is $24.5 million of goodwill associated with this reporting unit.

For the other office furniture reporting unit that exceeded its carrying value by approximately 18 percent, the Corporation assumed a discount rate of 16 percent, near term growth rates ranging from 4 percent to 20 percent and a terminal growth rate of 3 percent. The fair value model assumes continued positive economic momentum of the reporting unit including investments in sales, marketing and distribution, market growth and expansion in other channels. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $3.2 million decrease in the estimated fair value of the reporting unit and a 100 basis point decrease in the long-term growth rate would result in a $1.1 million decrease in the estimated fair value of the reporting unit. Neither of these scenarios individually would result in the reporting unit failing step one. There is $14.1 million of goodwill associated with this reporting unit.

The Corporation also owns certain trademarks and trade names having a carrying value of $38.1 million as of December 31, 2016, and $41.0 million as of January 2, 2016.  These trademarks and trade names are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. As a result of the review performed in the fourth quarter of 2016, the Corporation recorded an impairment charge of $2.9 million to adjust the trade name associated with a small office furniture reporting unit to fair market value as discussed above.

The table below summarizes amortizable definite-lived intangible assets, which are reflected in Other Assets in the Corporation’s Consolidated Balance Sheets:

 
 
December 31, 2016
 
January 2, 2016
(In thousands)
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Patents
 

$18,645

 

$18,623

 

$22

 

$18,645

 

$18,615

 

$30

Software
 
149,587

 
25,792

 
123,795

 
122,892

 
21,193

 
101,699

Trademarks and trade names
 
7,564

 
1,401

 
6,163

 
6,564

 
753

 
5,811

Customer lists and other
 
117,789

 
65,103

 
52,686

 
105,586

 
60,063

 
45,523

Net definite lived intangible assets
 

$293,585

 

$110,919

 

$182,666

 

$253,687

 

$100,624

 

$153,063



Amortization expense for capitalized software for 2016, 2015 and 2014, was $4.7 million, $3.5 million and $3.3 million, respectively. Amortization expense for all other definite-lived intangibles for 2016, 2015 and 2014, was $7.1 million, $7.6 million and $7.2 million, respectively. All amortization expense was recorded in Selling and Administrative Expenses on the Consolidated Statements of Income.  Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows:

(in millions)
2017

 
2018

 
2019

 
2020

 
2021

Amortization expense

$16.7

 

$21.5

 

$20.5

 

$19.7

 

$19.6



The occurrence of events such as acquisitions, dispositions or impairments in the future may result in changes to amounts.

The changes in the carrying amount of goodwill since January 3, 2015, are as follows by reporting segment:
 
(In thousands)
Office
Furniture
 
Hearth
Products
 
Total
Balance as of January 3, 2015
 
 
 
 
 
Goodwill
$
149,713

 
$
181,901

 
$
331,614

Accumulated impairment losses
(52,161
)
 
(143
)
 
(52,304
)
 
97,552

 
181,758

 
279,310

Goodwill acquired during the year

 

 

Impairment losses
(2,963
)
 

 
(2,963
)
Final purchase price allocations/contingent payments from prior year acquisitions

 
1,298

 
1,298

Foreign currency translation adjustment
5

 

 
5

Balance as of January 2, 2016
 

 
 

 
 

Goodwill
149,718

 
183,199

 
332,917

Accumulated impairment losses
(55,124
)
 
(143
)
 
(55,267
)
 
94,594

 
183,056

 
277,650

Goodwill acquired during the year
15,928

 

 
15,928

Impairment losses
(2,876
)
 

 
(2,876
)
Foreign currency translation adjustment
(3
)
 

 
(3
)
Balance as of December 31, 2016
 

 
 

 
 

Goodwill
165,643

 
183,199

 
348,842

Accumulated impairment losses
(58,000
)
 
(143
)
 
(58,143
)
 
$
107,643

 
$
183,056

 
$
290,699



The goodwill increases relate to acquisitions completed.  See the Acquisitions and Divestitures note.  The decreases in goodwill in the office furniture segment in 2015 and 2016 were due to the impairment charges described above.