XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements Of Equity (Unaudited) Consolidated Statements Of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2018 $ 6,459,059 $ 2,560 $ 4,196,125 $ 4,196,902 $ 13,623 $ (2,490,639) $ 540,488
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 276,486     253,055     23,431
Dividends (56,849)     (56,849)      
Distributions to noncontrolling interest holders (33,673)           (33,673)
Other comprehensive income (loss), net of tax 13,775       13,775    
Issuance of common stock under incentive compensation plans, net of forfeitures     3     (3)  
Equity-based compensation 9,374   8,713       661
Purchase of treasury stock (73,225)         (73,225)  
Purchase of HEP units for restricted grants (373)           (373)
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2019 6,594,574 2,560 4,204,841 4,393,108 27,398 (2,563,867) 530,534
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2018 6,459,059 2,560 4,196,125 4,196,902 13,623 (2,490,639) 540,488
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 493,303            
Other comprehensive income (loss), net of tax 16,579            
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2019 6,530,999 2,560 4,216,305 4,533,364 30,202 (2,769,284) 517,852
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2019 6,594,574 2,560 4,204,841 4,393,108 27,398 (2,563,867) 530,534
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 216,817     196,915     19,902
Dividends (56,659)     (56,659)      
Distributions to noncontrolling interest holders (33,030)           (33,030)
Other comprehensive income (loss), net of tax 2,804       2,804    
Allocated equity on common unit issuances, net of tax (140)           (140)
Issuance of common stock under incentive compensation plans, net of forfeitures     (138)     138  
Equity-based compensation 12,188   11,602       586
Purchase of treasury stock (205,555)         (205,555)  
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2019 6,530,999 2,560 4,216,305 4,533,364 30,202 (2,769,284) 517,852
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019 6,509,426 2,560 4,204,547 4,744,120 14,774 (2,987,808) 531,233
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (293,286)     (304,623)     11,337
Dividends (57,248)     (57,248)      
Distributions to noncontrolling interest holders (33,918)           (33,918)
Other comprehensive income (loss), net of tax (26,923)       (26,923)    
Issuance of common stock under incentive compensation plans, net of forfeitures     (2,037)     2,037  
Equity-based compensation 6,330   5,824       506
Purchase of treasury stock (1,062)         (1,062)  
Purchase of HEP units for restricted grants (145)           (145)
Contributions from noncontrolling interests 7,304           7,304
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2020 6,110,478 2,560 4,208,334 4,382,249 (12,149) (2,986,833) 516,317
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Dec. 31, 2019 6,509,426 2,560 4,204,547 4,744,120 14,774 (2,987,808) 531,233
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (443,693)            
Other comprehensive income (loss), net of tax (12,549)            
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2020 5,914,511 2,560 4,215,894 4,148,390 2,225 (2,986,487) 531,929
Beginning Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Mar. 31, 2020 6,110,478 2,560 4,208,334 4,382,249 (12,149) (2,986,833) 516,317
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (150,407)     (176,677)     26,270
Dividends (57,182)     (57,182)      
Distributions to noncontrolling interest holders (17,090)           (17,090)
Other comprehensive income (loss), net of tax 14,374       14,374    
Issuance of common stock under incentive compensation plans, net of forfeitures     (527)     527  
Equity-based compensation 7,959   7,484       475
Purchase of treasury stock (181)         (181)  
Purchase of HEP units for restricted grants (2)           (2)
Contributions from noncontrolling interests 5,959           5,959
Reclamation of stockholder short-swing profit 603            
Ending Balance, Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest at Jun. 30, 2020 $ 5,914,511 $ 2,560 $ 4,215,894 $ 4,148,390 $ 2,225 $ (2,986,487) $ 531,929