XML 83 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Additional Financial Information Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]          
Sales and other revenues $ 3,458,864 $ 2,714,638   $ 6,539,347 $ 4,733,362
Operating costs and expenses:          
Cost of products sold 2,753,440 2,248,155   5,394,597 3,873,318
Lower of cost or market inventory valuation adjustment 83,982 (138,473)   95,805 (194,594)
Operating expenses 315,652 251,336   622,769 503,919
General and administrative 59,576 29,655   116,646 55,276
Depreciation and amortization 105,282 90,423   201,322 178,303
Asset Impairment Charges 19,247     19,247 344,800
Goodwill and Intangible Asset Impairment 19,247 654,084   19,247 654,084
Total operating costs and expenses 3,337,179 3,135,180   6,450,386 5,070,306
Income (loss) from operations 121,685 (420,542)   88,961 (336,944)
Other income (expense):          
Income (loss) from equity method investments 4,053 3,623   5,893 6,388
Interest income (expense) (29,469) (13,724)   (55,808) (25,736)
Loss on early extinguishment of debt 0 0 $ (8,700) (12,225) (8,718)
Other Nonoperating Income (Expense) 9,800 128   24,677 193
Nonoperating Income (Expense) (15,616) (9,973)   (37,463) (27,873)
Income (loss) before income taxes 106,069 (430,515)   51,498 (364,817)
Income tax expense (benefit) 31,996 (38,045)   15,207 (15,737)
Net income (loss) 74,073 (392,470)   36,291 (349,080)
Less net income (loss) attributable to noncontrolling interest 16,306 16,898   23,992 39,035
Net income (loss) attributable to HollyFrontier stockholders 57,767 (409,368)   12,299 (388,115)
Comprehensive income (loss) attributable to HollyFrontier stockholders 68,428 (398,949)   20,472 (378,107)
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales and other revenues (93,278) (79,327)   (182,472) (162,310)
Operating costs and expenses:          
Cost of products sold (74,834) (73,764)   (143,706) (151,669)
Lower of cost or market inventory valuation adjustment 0 0   0 0
Operating expenses (17,684) (4,711)   (37,213) (8,968)
General and administrative 20 0   0 0
Depreciation and amortization (3,570) (3,571)   (7,103) (7,141)
Asset Impairment Charges 0     0  
Goodwill and Intangible Asset Impairment   0     0
Total operating costs and expenses (96,068) (82,046)   (188,022) (167,778)
Income (loss) from operations 2,790 2,719   5,550 5,468
Other income (expense):          
Income (loss) from equity method investments (26,949) (25,096)   (47,537) (50,893)
Interest income (expense) (2,431) (2,221)   (4,749) (4,518)
Loss on early extinguishment of debt       0 0
Other Nonoperating Income (Expense) 0 0   0 0
Nonoperating Income (Expense) (29,380) (27,317)   (52,286) (55,411)
Income (loss) before income taxes (26,590) (24,598)   (46,736) (49,943)
Income tax expense (benefit) 0 0   0 0
Net income (loss) (26,590) (24,598)   (46,736) (49,943)
Less net income (loss) attributable to noncontrolling interest 14,789 14,552   20,169 31,769
Net income (loss) attributable to HollyFrontier stockholders (41,379) (39,150)   (66,905) (81,712)
Comprehensive income (loss) attributable to HollyFrontier stockholders (41,324) (39,095)   (66,894) (81,479)
Holly Frontier Corp. Before Consolidation of HEP [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales and other revenues 3,442,999 2,699,069   6,507,042 4,698,766
Operating costs and expenses:          
Cost of products sold 2,828,274 2,321,919   5,538,303 4,024,987
Lower of cost or market inventory valuation adjustment 83,982 (138,473)   95,805 (194,594)
Operating expenses 299,239 226,835   593,396 455,919
General and administrative 56,941 26,793   111,397 49,323
Depreciation and amortization 89,311 78,686   170,511 154,107
Asset Impairment Charges 19,247     19,247  
Goodwill and Intangible Asset Impairment   654,084     654,084
Total operating costs and expenses 3,376,994 3,169,844   6,528,659 5,143,826
Income (loss) from operations 66,005 (470,775)   (21,617) (445,060)
Other income (expense):          
Income (loss) from equity method investments 26,949 25,096   47,537 50,893
Interest income (expense) (13,393) (339)   (23,977) 369
Loss on early extinguishment of debt       0 (8,718)
Other Nonoperating Income (Expense) 9,710 127   24,514 200
Nonoperating Income (Expense) 23,266 24,884   48,074 42,744
Income (loss) before income taxes 89,271 (445,891)   26,457 (402,316)
Income tax expense (benefit) 31,868 (38,098)   14,973 (15,886)
Net income (loss) 57,403 (407,793)   11,484 (386,430)
Less net income (loss) attributable to noncontrolling interest (4) (9)   (14) (16)
Net income (loss) attributable to HollyFrontier stockholders 57,407 (407,784)   11,498 (386,414)
Comprehensive income (loss) attributable to HollyFrontier stockholders 68,062 (397,364)   19,671 (376,405)
Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Sales and other revenues 109,143 94,896   214,777 196,906
Operating costs and expenses:          
Cost of products sold 0 0   0 0
Lower of cost or market inventory valuation adjustment 0 0   0 0
Operating expenses 34,097 29,212   66,586 56,968
General and administrative 2,615 2,862   5,249 5,953
Depreciation and amortization 19,541 15,308   37,914 31,337
Asset Impairment Charges 0     0  
Goodwill and Intangible Asset Impairment   0     0
Total operating costs and expenses 56,253 47,382   109,749 94,258
Income (loss) from operations 52,890 47,514   105,028 102,648
Other income (expense):          
Income (loss) from equity method investments 4,053 3,623   5,893 6,388
Interest income (expense) (13,645) (11,164)   (27,082) (21,587)
Loss on early extinguishment of debt       (12,225) 0
Other Nonoperating Income (Expense) 90 1   163 (7)
Nonoperating Income (Expense) (9,502) (7,540)   (33,251) (15,206)
Income (loss) before income taxes 43,388 39,974   71,777 87,442
Income tax expense (benefit) 128 53   234 149
Net income (loss) 43,260 39,921   71,543 87,293
Less net income (loss) attributable to noncontrolling interest 1,521 2,355   3,837 7,282
Net income (loss) attributable to HollyFrontier stockholders 41,739 37,566   67,706 80,011
Comprehensive income (loss) attributable to HollyFrontier stockholders $ 41,690 $ 37,510   $ 67,695 $ 79,777