XML 77 R66.htm IDEA: XBRL DOCUMENT v3.4.0.3
Additional Financial Information Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues $ 2,018,724 $ 3,006,626
Cost of products sold 1,625,163 2,251,373
Lower of cost or market inventory valuation adjustment (56,121) (6,546)
Operating Costs 252,583 263,596
General and administrative 25,621 29,569
Depreciation and amortization 87,880 80,012
Total operating costs and expenses 1,935,126 2,618,004
Income (loss) from operations 83,598 388,622
Earnings (loss) of equity method investments 2,765 (7,807)
Interest income (expense) (12,012) (9,192)
Loss on early extinguishment of debt (8,718) 0
Gain (loss) on sale of assets 65 766
Nonoperating Income (Expense) (17,900) (16,233)
Income before income taxes 65,698 372,389
Income tax provision 22,308 129,728
Net income 43,390 242,661
Net Income (Loss) Attributable to Noncontrolling Interest 22,137 15,785
Net income attributable to HollyFrontier stockholders 21,253 226,876
Comprehensive income attributable to HollyFrontier stockholders 20,842 215,354
Holly Frontier Corp. Before Consolidation of HEP [Member]    
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 1,999,697 2,989,498
Cost of products sold 1,703,068 2,322,881
Lower of cost or market inventory valuation adjustment (56,121) (6,546)
Operating Costs 230,017 236,003
General and administrative 22,530 26,279
Depreciation and amortization 75,421 69,258
Total operating costs and expenses 1,974,915 2,647,875
Income (loss) from operations 24,782 341,623
Earnings (loss) of equity method investments 25,797 11,901
Interest income (expense) 708 1,922
Loss on early extinguishment of debt 8,718  
Gain (loss) on sale of assets 73 608
Nonoperating Income (Expense) 17,860 14,431
Income before income taxes 42,642 356,054
Income tax provision 22,212 129,627
Net income 20,430 226,427
Net Income (Loss) Attributable to Noncontrolling Interest (7) (7)
Net income attributable to HollyFrontier stockholders 20,437 226,434
Comprehensive income attributable to HollyFrontier stockholders 20,026 214,912
Non-Guarantor Non-Restricted Subsidiaries (HEP Segment) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 102,010 89,756
Cost of products sold 0 0
Lower of cost or market inventory valuation adjustment 0 0
Operating Costs 26,823 27,966
General and administrative 3,091 3,290
Depreciation and amortization 16,029 14,290
Total operating costs and expenses 45,943 45,546
Income (loss) from operations 56,067 44,210
Earnings (loss) of equity method investments 2,765 734
Interest income (expense) (10,423) (8,767)
Loss on early extinguishment of debt 0  
Gain (loss) on sale of assets (8) 158
Nonoperating Income (Expense) (7,666) (7,875)
Income before income taxes 48,401 36,335
Income tax provision 96 101
Net income 48,305 36,234
Net Income (Loss) Attributable to Noncontrolling Interest 4,927 4,027
Net income attributable to HollyFrontier stockholders 43,378 32,207
Comprehensive income attributable to HollyFrontier stockholders 43,200 31,912
Consolidation, Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues (82,983) (72,628)
Cost of products sold (77,905) (71,508)
Lower of cost or market inventory valuation adjustment 0 0
Operating Costs (4,257) (373)
General and administrative 0 0
Depreciation and amortization (3,570) (3,536)
Total operating costs and expenses (85,732) (75,417)
Income (loss) from operations 2,749 2,789
Earnings (loss) of equity method investments (25,797) (20,442)
Interest income (expense) (2,297) (2,347)
Loss on early extinguishment of debt 0  
Gain (loss) on sale of assets 0 0
Nonoperating Income (Expense) (28,094) (22,789)
Income before income taxes (25,345) (20,000)
Income tax provision 0 0
Net income (25,345) (20,000)
Net Income (Loss) Attributable to Noncontrolling Interest 17,217 11,765
Net income attributable to HollyFrontier stockholders (42,562) (31,765)
Comprehensive income attributable to HollyFrontier stockholders $ (42,384) $ (31,470)