XML 90 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Sales and other revenues $ 19,764,327us-gaap_RefiningAndMarketingRevenue $ 20,160,560us-gaap_RefiningAndMarketingRevenue $ 20,090,724us-gaap_RefiningAndMarketingRevenue
Operating costs and expenses:      
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 17,228,385us-gaap_RefiningAndMarketingCosts 17,392,227us-gaap_RefiningAndMarketingCosts 15,840,643us-gaap_RefiningAndMarketingCosts
Lower of cost or market inventory adjustment 397,478us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Cost of Goods Sold 17,625,863us-gaap_CostOfGoodsSold 17,392,227us-gaap_CostOfGoodsSold 15,840,643us-gaap_CostOfGoodsSold
Operating expenses (exclusive of depreciation and amortization) 1,144,940us-gaap_OperatingCostsAndExpenses 1,090,850us-gaap_OperatingCostsAndExpenses 994,966us-gaap_OperatingCostsAndExpenses
General and administrative expenses (exclusive of depreciation and amortization) 114,609us-gaap_GeneralAndAdministrativeExpense 127,963us-gaap_GeneralAndAdministrativeExpense 128,101us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 363,381us-gaap_DepreciationDepletionAndAmortization 303,446us-gaap_DepreciationDepletionAndAmortization 242,868us-gaap_DepreciationDepletionAndAmortization
Total operating costs and expenses 19,248,793us-gaap_CostsAndExpenses 18,914,486us-gaap_CostsAndExpenses 17,206,578us-gaap_CostsAndExpenses
Income from operations 515,534us-gaap_OperatingIncomeLoss 1,246,074us-gaap_OperatingIncomeLoss 2,884,146us-gaap_OperatingIncomeLoss
Other income (expense):      
Earnings (loss) of equity method investments (2,007)us-gaap_IncomeLossFromEquityMethodInvestments (2,072)us-gaap_IncomeLossFromEquityMethodInvestments 2,923us-gaap_IncomeLossFromEquityMethodInvestments
Interest income 4,430us-gaap_InterestIncomeOther 5,556us-gaap_InterestIncomeOther 4,786us-gaap_InterestIncomeOther
Interest expense (43,646)us-gaap_InterestExpense (68,050)us-gaap_InterestExpense (104,186)us-gaap_InterestExpense
Loss on early extinguishment of debt (7,677)us-gaap_GainsLossesOnExtinguishmentOfDebt (22,109)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on sale of assets 866us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1 326us-gaap_GainLossOnDispositionOfAssets1
Other income (expense) total (48,034)us-gaap_NonoperatingIncomeExpense (86,675)us-gaap_NonoperatingIncomeExpense (96,151)us-gaap_NonoperatingIncomeExpense
Income before income taxes 467,500us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,159,399us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,787,995us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision:      
Current 334,834us-gaap_CurrentIncomeTaxExpenseBenefit 277,172us-gaap_CurrentIncomeTaxExpenseBenefit 932,554us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (193,662)us-gaap_DeferredIncomeTaxExpenseBenefit 114,404us-gaap_DeferredIncomeTaxExpenseBenefit 95,408us-gaap_DeferredIncomeTaxExpenseBenefit
Income tax provision total 141,172us-gaap_IncomeTaxExpenseBenefit 391,576us-gaap_IncomeTaxExpenseBenefit 1,027,962us-gaap_IncomeTaxExpenseBenefit
Net income 326,328us-gaap_ProfitLoss 767,823us-gaap_ProfitLoss 1,760,033us-gaap_ProfitLoss
Less net income attributable to noncontrolling interest 45,036us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 31,981us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 32,861us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to HollyFrontier stockholders $ 281,292us-gaap_NetIncomeLoss $ 735,842us-gaap_NetIncomeLoss $ 1,727,172us-gaap_NetIncomeLoss
Earnings per share attributable to HollyFrontier stockholders:      
Basic (in dollars per share) $ 1.42us-gaap_EarningsPerShareBasic $ 3.66us-gaap_EarningsPerShareBasic $ 8.41us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.42us-gaap_EarningsPerShareDiluted $ 3.64us-gaap_EarningsPerShareDiluted $ 8.38us-gaap_EarningsPerShareDiluted
Average number of common shares outstanding:      
Basic (in shares) 197,243us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 200,419us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 204,379us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 197,428us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 201,234us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 205,274us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding