XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor/Non-Guarantor Financial Information Consolidating Statement of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues $ 4,791,053 $ 4,707,789
Cost of products sold 4,138,620 3,792,535
Operating expenses 273,966 265,099
General and administrative 26,923 29,198
Depreciation and amortization 80,548 71,762
Total operating costs and expenses 4,520,057 4,158,594
Income (loss) from operations 270,996 549,195
Earnings (loss) of equity method investments (801) 59
Interest income (expense) (10,942) (19,789)
Loss on early extinguishment of debt (7,677) 0
Nonoperating Income (Expense) (19,420) (19,730)
Income before income taxes 251,576 529,465
Income tax provision 87,614 186,094
Net income 163,962 343,371
Less net income attributable to noncontrolling interest 11,901 9,702
Net income attributable to HollyFrontier stockholders 152,061 333,669
Comprehensive income attributable to HollyFrontier stockholders 205,303 345,428
Parent [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 101 531
Cost of products sold 0 0
Operating expenses 0 0
General and administrative 21,107 24,131
Depreciation and amortization 1,790 926
Total operating costs and expenses 22,897 25,057
Income (loss) from operations (22,796) (24,526)
Earnings (loss) of equity method investments 262,359 550,910
Interest income (expense) (424) (7,221)
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) 261,935 543,689
Income before income taxes 239,139 519,163
Income tax provision 87,539 186,039
Net income 151,600 333,124
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 151,600 333,124
Comprehensive income attributable to HollyFrontier stockholders 204,842 344,883
Guarantor Restricted Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 4,775,123 4,692,426
Cost of products sold 4,209,722 3,853,128
Operating expenses 251,476 239,423
General and administrative 2,626 1,775
Depreciation and amortization 67,107 60,620
Total operating costs and expenses 4,530,931 4,154,946
Income (loss) from operations 244,192 537,480
Earnings (loss) of equity method investments 16,022 11,633
Interest income (expense) 2,145 1,797
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) 18,167 13,430
Income before income taxes 262,359 550,910
Income tax provision 0 0
Net income 262,359 550,910
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 262,359 550,910
Comprehensive income attributable to HollyFrontier stockholders 349,384 568,415
Non Guarantor Restricted Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 971 32
Cost of products sold 0 41
Operating expenses 0 (19)
General and administrative 39 60
Depreciation and amortization 0 0
Total operating costs and expenses 39 82
Income (loss) from operations 932 (50)
Earnings (loss) of equity method investments 16,283 11,992
Interest income (expense) 130 289
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) 16,413 12,281
Income before income taxes 17,345 12,231
Income tax provision 0 0
Net income 17,345 12,231
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 17,345 12,231
Comprehensive income attributable to HollyFrontier stockholders 17,382 12,850
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 0 0
Cost of products sold 0 0
Operating expenses 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total operating costs and expenses 0 0
Income (loss) from operations 0 0
Earnings (loss) of equity method investments (279,704) (563,141)
Interest income (expense) 0 0
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) (279,704) (563,141)
Income before income taxes (279,704) (563,141)
Income tax provision 0 0
Net income (279,704) (563,141)
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders (279,704) (563,141)
Comprehensive income attributable to HollyFrontier stockholders (366,766) (581,265)
Holly Frontier Corp. Before Consolidation Of HEP [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 4,776,195 4,692,989
Cost of products sold 4,209,722 3,853,169
Operating expenses 251,476 239,404
General and administrative 23,772 25,966
Depreciation and amortization 68,897 61,546
Total operating costs and expenses 4,553,867 4,180,085
Income (loss) from operations 222,328 512,904
Earnings (loss) of equity method investments 14,960 11,394
Interest income (expense) 1,851 (5,135)
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) 16,811 6,259
Income before income taxes 239,139 519,163
Income tax provision 87,539 186,039
Net income 151,600 333,124
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 151,600 333,124
Comprehensive income attributable to HollyFrontier stockholders 204,842 344,883
Non-Guarantor Non-Restricted Subsidiaries (HEP Segment) [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 87,012 76,484
Cost of products sold 0 0
Operating expenses 22,812 26,029
General and administrative 3,151 3,232
Depreciation and amortization 15,184 13,749
Total operating costs and expenses 41,147 43,010
Income (loss) from operations 45,865 33,474
Earnings (loss) of equity method investments 522 657
Interest income (expense) (10,451) (12,382)
Loss on early extinguishment of debt (7,677)  
Nonoperating Income (Expense) (17,606) (11,725)
Income before income taxes 28,259 21,749
Income tax provision 75 55
Net income 28,184 21,694
Less net income attributable to noncontrolling interest 3,637 2,890
Net income attributable to HollyFrontier stockholders 24,547 18,804
Comprehensive income attributable to HollyFrontier stockholders 24,585 19,423
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues (72,154) (61,684)
Cost of products sold (71,102) (60,634)
Operating expenses (322) (334)
General and administrative 0 0
Depreciation and amortization (3,533) (3,533)
Total operating costs and expenses (74,957) (64,501)
Income (loss) from operations 2,803 2,817
Earnings (loss) of equity method investments (16,283) (11,992)
Interest income (expense) (2,342) (2,272)
Loss on early extinguishment of debt 0  
Nonoperating Income (Expense) (18,625) (14,264)
Income before income taxes (15,822) (11,447)
Income tax provision 0 0
Net income (15,822) (11,447)
Less net income attributable to noncontrolling interest 8,264 6,812
Net income attributable to HollyFrontier stockholders (24,086) (18,259)
Comprehensive income attributable to HollyFrontier stockholders $ (24,124) $ (18,878)