XML 51 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor/Non-Guarantor Financial Information Consolidating Statement of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues $ 4,707,789 $ 4,931,738
Cost of products sold 3,792,535 4,186,917
Operating expenses 265,099 241,627
General and administrative 29,198 27,528
Depreciation and amortization 71,762 56,102
Total operating costs and expenses 4,158,594 4,512,174
Income (loss) from operations 549,195 419,564
Earnings of equity method investments 59 717
Interest income (expense) (19,789) (32,855)
Nonoperating Income (Expense) (19,730) (32,138)
Income before income taxes 529,465 387,426
Income tax provision 186,094 140,406
Net income 343,371 247,020
Less net income attributable to noncontrolling interest 9,702 5,324
Net income attributable to HollyFrontier stockholders 333,669 241,696
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 345,428 146,402
Parent [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 531 99
Cost of products sold 0 0
Operating expenses 0 0
General and administrative 24,131 24,973
Depreciation and amortization 926 1,103
Total operating costs and expenses 25,057 26,076
Income (loss) from operations (24,526) (25,977)
Earnings of equity method investments 550,891 421,061
Interest income (expense) (7,221) (14,023)
Nonoperating Income (Expense) 543,670 407,038
Income before income taxes 519,144 381,061
Income tax provision 186,039 140,331
Net income 333,105 240,730
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 333,105 240,730
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 344,864 145,436
Guarantor Restricted Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 4,692,426 4,919,737
Cost of products sold 3,853,128 4,241,301
Operating expenses 239,423 222,115
General and administrative 1,775 501
Depreciation and amortization 60,620 45,174
Total operating costs and expenses 4,154,946 4,509,091
Income (loss) from operations 537,480 410,646
Earnings of equity method investments 11,614 8,502
Interest income (expense) 1,797 1,913
Nonoperating Income (Expense) 13,411 10,415
Income before income taxes 550,891 421,061
Income tax provision 0 0
Net income 550,891 421,061
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 550,891 421,061
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 568,396 264,909
Non Guarantor Restricted Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 32 57
Cost of products sold (92) 0
Operating expenses (19) 0
General and administrative 60 15
Depreciation and amortization 0 0
Total operating costs and expenses (51) 15
Income (loss) from operations 83 42
Earnings of equity method investments 11,992 8,375
Interest income (expense) 137 199
Nonoperating Income (Expense) 12,129 8,574
Income before income taxes 12,212 8,616
Income tax provision 0 0
Net income 12,212 8,616
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 12,212 8,616
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 12,831 9,000
Eliminations From Consolidation Of Restricted Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 0 0
Cost of products sold 133 491
Operating expenses 0 (385)
General and administrative 0 0
Depreciation and amortization 0 0
Total operating costs and expenses 133 106
Income (loss) from operations (133) (106)
Earnings of equity method investments (563,103) (429,677)
Interest income (expense) 152 504
Nonoperating Income (Expense) (562,951) (429,173)
Income before income taxes (563,084) (429,279)
Income tax provision 0 0
Net income (563,084) (429,279)
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders (563,084) (429,279)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (581,208) (273,511)
Holly Frontier Corp. Before Consolidation Of HEP [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 4,692,989 4,919,893
Cost of products sold 3,853,169 4,241,792
Operating expenses 239,404 221,730
General and administrative 25,966 25,489
Depreciation and amortization 61,546 46,277
Total operating costs and expenses 4,180,085 4,535,288
Income (loss) from operations 512,904 384,605
Earnings of equity method investments 11,394 8,261
Interest income (expense) (5,135) (11,407)
Nonoperating Income (Expense) 6,259 (3,146)
Income before income taxes 519,163 381,459
Income tax provision 186,039 140,331
Net income 333,124 241,128
Less net income attributable to noncontrolling interest 0 0
Net income attributable to HollyFrontier stockholders 333,124 241,128
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 344,883 145,834
Non-Guarantor Non-Restricted Subsidiaries (HEP Segment) [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues 76,484 67,577
Cost of products sold 0 0
Operating expenses 26,029 20,030
General and administrative 3,232 2,039
Depreciation and amortization 13,749 13,395
Total operating costs and expenses 43,010 35,464
Income (loss) from operations 33,474 32,113
Earnings of equity method investments 657 831
Interest income (expense) (12,382) (19,170)
Nonoperating Income (Expense) (11,725) (18,339)
Income before income taxes 21,749 13,774
Income tax provision 55 75
Net income 21,694 13,699
Less net income attributable to noncontrolling interest 2,890 (557)
Net income attributable to HollyFrontier stockholders 18,804 14,256
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 19,423 14,640
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Sales and other revenues (61,684) (55,732)
Cost of products sold (60,634) (54,875)
Operating expenses (334) (133)
General and administrative 0 0
Depreciation and amortization (3,533) (3,570)
Total operating costs and expenses (64,501) (58,578)
Income (loss) from operations 2,817 2,846
Earnings of equity method investments (11,992) (8,375)
Interest income (expense) (2,272) (2,278)
Nonoperating Income (Expense) (14,264) (10,653)
Income before income taxes (11,447) (7,807)
Income tax provision 0 0
Net income (11,447) (7,807)
Less net income attributable to noncontrolling interest 6,812 5,881
Net income attributable to HollyFrontier stockholders (18,259) (13,688)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (18,878) $ (14,072)