XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Oct. 01, 2018
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue $ 636.5 $ 610.7 $ 1,248.1 $ 1,185.9          
Retained Earnings (Accumulated Deficit) 1,935.2   1,935.2            
Accounts Receivable, Net, Current 581.8   581.8     $ 609.8 $ 580.7    
Other Assets, Current 118.4   118.4     122.0 100.2    
Property, Plant and Equipment, Net 313.3   313.3     322.7 328.3    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 34.0   34.0     40.6 35.0    
Other Assets, Noncurrent 94.4   94.4     78.5 75.1    
Deferred Revenue 81.7   81.7     87.5 40.0    
Revenue Deferred due to ASC 606 Initial Adoption     58.4            
Deferred Revenue, Additions     114.3            
Deferred Revenue, Revenue Recognized     (117.8)            
Other Liabilities, Current 65.4   65.4     67.9 67.1    
Other Liabilities, Noncurrent 73.2   73.2     51.3 40.4    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,598.8 1,510.4 1,598.8 1,510.4 $ 1,551.5   1,616.2 $ 1,464.1 $ 1,365.6
Product sales and service revenue 714.2 710.5 1,397.7 1,380.2          
Rental revenue 77.7 99.8 149.6 194.3          
Cost of Goods and Services Sold 322.7 313.7 639.0 617.8          
Rental expenses 38.9 46.4 76.1 92.4          
Income tax expense (benefit) 11.2 (7.0) 18.6 (64.5)          
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (49.5) (28.5) (91.7) (116.8)          
Capitalized Contract Cost, Impairment Loss 7.6   7.6            
Capitalized Contract Cost, Amortization 3.1   6.5            
Accounting Standards Update 2014-09 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Cumulative Effect on Retained Earnings, Net of Tax 49.5   (4.9)            
Cumulative Effect on Retained Earnings, Tax     4.8            
Retained Earnings [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,935.2 1,767.6 1,935.2 1,767.6 $ 1,899.9 $ 1,871.3 1,876.2 $ 1,752.5 $ 1,676.2
Retained Earnings [Member] | Accounting Standards Update 2014-09 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Cumulative Effect on Retained Earnings, Net of Tax     (4.9)            
Other Current Assets [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Equipment and Other Costs 15.2   15.2            
Other Assets [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Equipment and Other Costs 3.4   3.4            
Other Current Liabilities [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Deferred Revenue 102.7   102.7       $ 47.8    
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 608.4   1,196.0            
Retained Earnings (Accumulated Deficit) 1,940.1   1,940.1            
Accounts Receivable, Net, Current 551.1   551.1            
Other Assets, Current 101.2   101.2            
Property, Plant and Equipment, Net 319.4   319.4            
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 28.4   28.4            
Other Assets, Noncurrent 91.0   91.0            
Deferred Revenue 40.1   40.1            
Other Liabilities, Current 64.7   64.7            
Other Liabilities, Noncurrent 62.4   62.4            
Product sales and service revenue 710.5   1,394.7            
Rental revenue 102.1   198.7            
Cost of Goods and Services Sold 316.9   627.8            
Rental expenses 44.2   87.0            
Income tax expense (benefit) 10.7   18.2            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (46.8)   (89.4)            
UNITED STATES                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 493.0   961.5            
UNITED STATES | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 489.5   958.9            
Non-US [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 221.2   436.2            
Non-US [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 221.0   435.8            
Patient Support Systems [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 357.0   699.2            
Patient Support Systems [Member] | UNITED STATES | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 264.8   514.3            
Patient Support Systems [Member] | Non-US [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 92.2   184.9            
Front Line Care [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 242.0   474.9            
Front Line Care [Member] | UNITED STATES | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 169.1   335.1            
Front Line Care [Member] | Non-US [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 72.9   139.8            
Surgical Solutions [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 111.5   220.6            
Surgical Solutions [Member] | UNITED STATES | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 55.6   109.5            
Surgical Solutions [Member] | Non-US [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 55.9   111.1            
Operating Segments [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 714.2 710.5 1,397.7 1,380.2          
Operating Segments [Member] | Patient Support Systems [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 359.6 355.0 700.6 689.4          
Operating Segments [Member] | Patient Support Systems [Member] | UNITED STATES                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 267.2   515.3            
Operating Segments [Member] | Patient Support Systems [Member] | Non-US [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 92.4   185.3            
Operating Segments [Member] | Front Line Care [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 243.1 237.9 476.5 462.5          
Operating Segments [Member] | Front Line Care [Member] | UNITED STATES                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 170.2   336.7            
Operating Segments [Member] | Front Line Care [Member] | Non-US [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 72.9   139.8            
Operating Segments [Member] | Surgical Solutions [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 111.5 $ 117.6 220.6 $ 228.3          
Operating Segments [Member] | Surgical Solutions [Member] | UNITED STATES                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue 55.6   109.5            
Operating Segments [Member] | Surgical Solutions [Member] | Non-US [Member]                  
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                  
Product sales and service revenue $ 55.9   $ 111.1